Home » News » Kelly Reports Q2 2025 Earnings

Kelly Reports Q2 2025 Earnings

[gpt3]
Final Enhanced Prompt (with detailed Hook, AI-identified Keyword & specified Audience):

You are an expert-level human newspaper editor and SEO content strategist, specializing in creating articles for Archyde.com that achieve top Google rankings, captivate readers, and foster sustained engagement. Your writing style is indistinguishable from high-quality human-written content, avoiding any AI-like tells.

Primary Goal:
Analyze the core themes, key information, and potential content gaps in the provided source material:

Kelly Services, Inc.

TROY, Mich., Aug. 07, 2025 (GLOBE NEWSWIRE) — Kelly (Nasdaq: KELYA, KELYB), a leading specialty talent solutions provider, today announced results for the second quarter of 2025.

  • Q2 revenue of $1.1 billion, up 4.2% year-over-year reflecting previously disclosed acquisitions, and down 3.3% on an organic basis

  • Q2 operating earnings of $22.2 million; $24.6 million on an adjusted basis, down 12.1% versus the prior year period

  • Q2 adjusted EBITDA of $37.0 million, down 8.7% versus the prior year; adjusted EBITDA margin decreased 40 basis points (“bps”) to 3.4%

  • Company expects year-over-year revenue decline of 5% to 7% in Q3 driven by reduced demand for U.S. federal contractors and from certain large customers. Adjusted EBITDA margin expansion of 80 to 90 bps is expected in Q3 and modest year-over-year margin improvement for the full year.

“In the second quarter, Kelly continued to drive growth in more resilient markets, including K-12 staffing in our Education business, telecom and engineering solutions in SET, and payroll process outsourcing in ETM. Across the business, particularly in areas where customers are taking a more measured approach to hiring, we maintained our focus on aligning resource levels with demand,” said Peter Quigley, president and chief executive officer. “Our results reflect our commitment to staying close to our customers and creating opportunities in the current operating environment. By meeting employers’ evolving needs and executing on our efficiency and growth initiatives, we’ll continue to deliver near-term results while positioning Kelly for the future.”

Financial Results for the thirteen-week period ended June 29, 2025:

Revenue of $1.1 billion, a 4.2% increase compared to the corresponding quarter of 2024 resulting primarily from the May 2024 acquisition of Motion Recruitment Partners, LLC (“MRP”). Excluding the impact of the MRP acquisition, revenue was down 3.3% on an organic basis, including approximately 1.4% of revenue decline due to reduced demand for U.S. federal government contractors and growth of 5.6% in the Education segment.

Operating earnings of $22.2 million, compared to earnings of $12.2 million reported in the second quarter of 2024. Adjusted earnings1 were $24.6 million in the second quarter of 2025 and $28.1 million in the second quarter of 2024. Adjusted EBITDA1 of $37.0 million, a decrease of 8.7% versus the prior year period. Adjusted EBITDA margin of 3.4%, a decrease of 40 basis points driven primarily by near-term margin pressure in SET and ETM reflecting timing of revenue trends and related expense management actions.

Earnings per share were $0.52 compared to earnings per share of $0.12 in the second quarter of 2024. On an adjusted basis1, earnings per share were $0.54 in the second quarter of 2025 compared to $0.71 per share in the corresponding quarter of 2024. The year-over-year decline includes $0.08 of increased net interest expense due to an elevated average cash balance in the prior year quarter and debt incurred in conjunction with the MRP acquisition as well as lower operating earnings.

Financial Results for the 26-week period ended June 29, 2025:

Revenue of $2.3 billion, a 7.8% increase compared to the corresponding period in 2024 resulting primarily from the May 2024 acquisition of MRP. Excluding the impact of the MRP acquisition, revenue was down 1.6% on an organic basis and includes approximately 1.1% revenue decline due to reduced demand for U.S. federal government contractors and growth of 6.1% in the Education segment.

Operating earnings of $33.0 million, compared to earnings of $39.0 million reported over the same period in 2024. Adjusted earnings1 were $46.7 million in the first half of 2025 and $51.2 million in the corresponding period of 2024. Adjusted EBITDA1 of $71.9 million, a decrease of 2.6% versus the prior year period. Adjusted EBITDA margin of 3.2%, a decrease of 30 basis points driven primarily by near-term margin pressure in SET and ETM reflecting timing of revenue trends and related expense management actions.

Earnings per share were $0.67 compared to earnings per share of $0.83 in the same period of 2024. On an adjusted basis1, earnings per share were $0.93 for the first half of 2025 compared to $1.26 per share in the corresponding period of 2024 reflecting higher interest expense following the MRP acquisition and lower operating earnings.

_________________________________________
1 Adjusted measures represent non-GAAP financial measures. Refer to our reconciliation of non-GAAP financial measures to the most closely related GAAP measure included in this document.

Quarterly Cash Dividend:

Kelly also reported that on August 6, its board of directors declared a dividend of $0.075 per share. The dividend is payable on September 3, 2025 to stockholders of record as of the close of business on August 20, 2025.

In conjunction with its earnings release, Kelly has published a financial presentation and will host a live webcast of a conference call at 9 a.m. ET on August 7 to review the financial and operation results from the quarter. The presentation and a link to the live webcast will be accessible through the Company’s public website on the Investor Relations page under Events & Presentations. The webcast will be recorded, and a replay will be available within one hour of completion of the event through the same link as the live webcast.

Chief Accounting Officer Transition:

Kelly also announced that it has appointed Nick Zuhlke as vice president, controller and chief accounting officer, effective August 11, 2025. He succeeds Laura Lockhart, whose planned retirement was previously announced by the Company. Zuhlke brings to Kelly decades of global finance leadership experience with DexKo Global, Plastipak Holdings, and KPMG.

Forward-Looking Statements:

This release contains statements that are forward looking in nature and, accordingly, are subject to risks and uncertainties. These statements are made under the “safe harbor” provisions of the U.S. Private Securities Litigation Reform Act of 1995. Statements that are not historical facts, including statements about Kelly’s financial expectations, are forward-looking statements. Factors that could cause actual results to differ materially from those contained in this release include, but are not limited to, (i) changing market and economic conditions, (ii) disruption in the labor market and weakened demand for human capital resulting from technological advances, loss of large corporate customers and government contractor requirements, (iii) the impact of laws and regulations (including federal, state and international tax laws), (iv) unexpected changes in claim trends on workers’ compensation, unemployment, disability and medical benefit plans, (v) litigation and other legal liabilities (including tax liabilities) in excess of our estimates, (vi) our ability to achieve our business’s anticipated growth strategies, (vii) our future business development, results of operations and financial condition, (viii) damage to our brands, (ix) dependency on second parties for the execution of critical functions, (x) conducting business in foreign countries, including foreign currency fluctuations, (xi) availability of temporary workers with appropriate skills required by customers, (xii) cyberattacks or other breaches of network or information technology security, and (xiii) other risks, uncertainties and factors discussed in this release and in the Company’s filings with the Securities and Exchange Commission. In some cases, forward-looking statements can be identified by words or phrases such as “may,” “will,” “expect,” “anticipate,” “target,” “aim,” “estimate,” “intend,” “plan,” “believe,” “potential,” “continue,” “is/are likely to” or other similar expressions. All information provided in this press release is as of the date of this press release and we undertake no duty to update any forward-looking statement, whether as a result of new information, future events, or otherwise, except as required by law.

About Kelly®

Kelly Services, Inc. (Nasdaq: KELYA, KELYB) helps companies recruit and manage skilled workers and helps job seekers find great work. Since inventing the staffing industry in 1946, we have become experts in the many industries and local and global markets we serve. With a network of suppliers and partners around the world, we connect more than 400,000 people with work every year. Our suite of outsourcing and consulting services ensures companies have the people they need, when and where they are needed most. Headquartered in Troy, Michigan, we empower businesses and individuals to access limitless opportunities in industries such as science, engineering, technology, education, manufacturing, retail, finance, and energy. Revenue in 2024 was $4.3 billion. Learn more at kellyservices.com.

KLYA-FIN

        

KELLY SERVICES, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF EARNINGS

FOR THE 13 WEEKS ENDED JUNE 29, 2025 AND JUNE 30, 2024

(UNAUDITED)

(In millions of dollars except per share data)

 

 

 

 

 

 

 

 

%

 

 

 

2025

 

2024

 

Change

 

Change

 

 

 

 

 

 

 

 

 

 

 

Revenue from services

$

1,101.8

 

$

1,057.5

 

$

44.3

 

 

4.2

 

%

 

 

 

 

 

 

 

 

 

 

Cost of services

 

876.3

 

 

843.8

 

 

32.5

 

 

3.8

 

 

 

 

 

 

 

 

 

 

 

 

Gross profit

 

225.5

 

 

213.7

 

 

11.8

 

 

5.5

 

 

 

 

 

 

 

 

 

 

 

 

Selling, general and administrative expenses

 

207.3

 

 

191.5

 

 

15.8

 

 

8.2

 

 

 

 

 

 

 

 

 

 

 

 

Asset impairment charge

 

 

 

5.5

 

 

(5.5

)

 

NM

 

 

 

 

 

 

 

 

 

 

 

(Gain) loss on sale of EMEA staffing operations

 

(4.0

)

 

10.0

 

 

(14.0

)

 

(139.3

)

 

 

 

 

 

 

 

 

 

 

 

Gain on sale of assets

 

 

 

(5.5

)

 

5.5

 

 

NM

 

 

 

 

 

 

 

 

 

 

 

Earnings from operations

 

22.2

 

 

12.2

 

 

10.0

 

 

81.0

 

 

 

 

 

 

 

 

 

 

 

 

Other income (expense), net

 

(2.3

)

 

(6.5

)

 

4.2

 

 

65.0

 

 

 

 

 

 

 

 

 

 

 

 

Earnings before taxes

 

19.9

 

 

5.7

 

 

14.2

 

 

249.1

 

 

 

 

 

 

 

 

 

 

 

 

Income tax expense

 

0.9

 

 

1.1

 

 

(0.2

)

 

(23.8

)

 

 

 

 

 

 

 

 

 

 

 

Net earnings

$

19.0

 

$

4.6

 

$

14.4

 

 

314.7

 

%

 

 

 

 

 

 

 

 

 

 

Basic earnings per share

$

0.52

 

$

0.13

 

$

0.39

 

 

300.0

 

%

Diluted earnings per share

$

0.52

 

$

0.12

 

$

0.40

 

 

333.3

 

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

STATISTICS:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Permanent placement revenue (included in revenue from services)

$

14.8

 

$

10.7

 

$

4.1

 

 

38.7

 

%

 

 

 

 

 

 

 

 

 

 

Gross profit rate

 

20.5

 

%

20.2

 

%

0.3

 

pts.

 

 

 

 

 

 

 

 

 

 

 

 

Adjusted EBITDA

$

37.0

 

$

40.5

 

$

(3.5

)

 

 

 

Adjusted EBITDA margin

 

3.4

 

%

3.8

 

%

(0.4

)

pts.

 

 

 

 

 

 

 

 

 

 

 

 

Effective income tax rate

 

4.2

 

%

19.4

 

%

(15.2

)

pts.

 

 

 

 

 

 

 

 

 

 

 

 

Average number of shares outstanding (millions):

 

 

 

 

 

 

 

 

 

Basic

 

35.2

 

 

35.5

 

 

 

 

 

 

Diluted

 

35.7

 

 

35.9

 

 

 

 

 

 

KELLY SERVICES, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF EARNINGS

FOR THE 26 WEEKS ENDED JUNE 29, 2025 AND JUNE 30, 2024

(UNAUDITED)

(In millions of dollars except per share data)

 

 

 

 

 

 

 

 

%

 

 

 

2025

 

2024

 

Change

 

Change

 

 

 

 

 

 

 

 

 

 

 

Revenue from services

$

2,266.7

 

$

2,102.6

 

$

164.1

 

 

7.8

 

%

 

 

 

 

 

 

 

 

 

 

Cost of services

 

1,804.7

 

 

1,683.2

 

 

121.5

 

 

7.2

 

 

 

 

 

 

 

 

 

 

 

 

Gross profit

 

462.0

 

 

419.4

 

 

42.6

 

 

10.2

 

 

 

 

 

 

 

 

 

 

 

 

Selling, general and administrative expenses

 

433.0

 

 

382.0

 

 

51.0

 

 

13.3

 

 

 

 

 

 

 

 

 

 

 

 

Asset impairment charge

 

 

 

5.5

 

 

(5.5

)

 

NM

 

 

 

 

 

 

 

 

 

 

 

Gain on sale of EMEA staffing operations

 

(4.0

)

 

(1.6

)

 

(2.4

)

 

(139.3

)

 

 

 

 

 

 

 

 

 

 

 

Gain on sale of assets

 

 

 

(5.5

)

 

5.5

 

 

NM

 

 

 

 

 

 

 

 

 

 

 

Earnings from operations

 

33.0

 

 

39.0

 

 

(6.0

)

 

(15.5

)

 

 

 

 

 

 

 

 

 

 

 

Gain on forward contract

 

 

 

1.2

 

 

(1.2

)

 

NM

 

 

 

 

 

 

 

 

 

 

 

Other income (expense), net

 

(5.5

)

 

(4.7

)

 

(0.8

)

 

(15.8

)

 

 

 

 

 

 

 

 

 

 

 

Earnings before taxes

 

27.5

 

 

35.5

 

 

(8.0

)

 

(22.6

)

 

 

 

 

 

 

 

 

 

 

 

Income tax expense

 

2.7

 

 

5.1

 

 

(2.4

)

 

(48.0

)

 

 

 

 

 

 

 

 

 

 

 

Net earnings

$

24.8

 

$

30.4

 

$

(5.6

)

 

(18.3

)

%

 

 

 

 

 

 

 

 

 

 

Basic earnings per share

$

0.68

 

$

0.84

 

$

(0.16

)

 

(19.0

)

%

Diluted earnings per share

$

0.67

 

$

0.83

 

$

(0.16

)

 

(19.3

)

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

STATISTICS:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Permanent placement revenue (included in revenue from services)

$

26.3

 

$

18.7

 

$

7.6

 

 

40.7

 

%

 

 

 

 

 

 

 

 

 

 

Gross profit rate

 

20.4

 

%

19.9

 

%

0.5

 

pts.

 

 

 

 

 

 

 

 

 

 

 

 

Adjusted EBITDA

$

71.9

 

$

73.8

 

$

(1.9

)

 

 

 

Adjusted EBITDA margin

 

3.2

 

%

3.5

 

%

(0.3

)

pts.

 

 

 

 

 

 

 

 

 

 

 

 

Effective income tax rate

 

9.7

 

%

14.4

 

%

(4.7

)

pts.

 

 

 

 

 

 

 

 

 

 

 

 

Average number of shares outstanding (millions):

 

 

 

 

 

 

 

 

 

Basic

 

35.1

 

 

35.5

 

 

 

 

 

 

Diluted

 

35.6

 

 

35.9

 

 

 

 

 

 

KELLY SERVICES, INC. AND SUBSIDIARIES

SEGMENT INFORMATION

(UNAUDITED)

(In millions of dollars)

 

 

 

 

 

 

 

 

 

We utilize business unit profit (loss) to evaluate the performance of our segments. Business unit profit (loss) and SG&A expenses as presented in the segment information table below do not include depreciation and amortization expenses. Adjusted SG&A expenses and business unit profit (loss) further exclude integration, realignment and restructuring charges.

 

 

 

 

 

 

 

 

 

 

 

Second Quarter

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

%

 

 

 

2025

 

 

2024

 

Change

 

Enterprise Talent Management

 

 

 

 

 

 

 

 

Revenue from services

$

520.2

 

$

541.2

 

(3.9

)

%

Gross profit

 

104.0

 

 

109.0

 

(4.6

)

 

Adjusted SG&A expenses

 

91.8

 

 

93.2

 

(1.6

)

 

Integration, realignment and restructuring charges

 

1.1

 

 

0.3

 

387.4

 

 

Total SG&A expenses

 

92.9

 

 

93.5

 

(0.7

)

 

Business unit profit (loss)

 

11.1

 

 

15.5

 

(28.5

)

 

Adjusted business unit profit (loss)

 

12.2

 

 

15.8

 

(22.6

)

 

 

 

 

 

 

 

 

 

 

Gross profit rate

 

20.0

%

 

20.1

%

(0.1

)

pts.

 

 

 

 

 

 

 

 

 

Science, Engineering & Technology

 

 

 

 

 

 

 

 

Revenue from services

$

317.3

 

$

265.7

 

19.4

 

%

Gross profit

 

82.4

 

 

67.8

 

21.5

 

 

Adjusted SG&A expenses

 

62.2

 

 

48.6

 

28.1

 

 

Integration, realignment and restructuring charges

 

0.9

 

 

0.3

 

166.9

 

 

Total SG&A expenses

 

63.1

 

 

48.9

 

29.0

 

 

Business unit profit (loss)

 

19.3

 

 

18.9

 

2.1

 

 

Adjusted business unit profit (loss)

 

20.2

 

 

19.2

 

4.9

 

 

 

 

 

 

 

 

 

 

 

Gross profit rate

 

26.0

%

 

25.5

%

0.5

 

pts.

 

 

 

 

 

 

 

 

 

Education

 

 

 

 

 

 

 

 

Revenue from services

$

265.3

 

$

251.1

 

5.6

 

%

Gross profit

 

39.1

 

 

36.9

 

6.1

 

 

Adjusted SG&A expenses

 

25.4

 

 

24.2

 

5.2

 

 

Integration, realignment and restructuring charges

 

0.1

 

 

 

NM

 

Total SG&A expenses

 

25.5

 

 

24.2

 

5.6

 

 

Business unit profit (loss)

 

13.6

 

 

12.7

 

7.1

 

 

Adjusted business unit profit (loss)

 

13.7

 

 

12.7

 

7.9

 

 

 

 

 

 

 

 

 

 

 

Gross profit rate

 

14.7

%

 

14.7

%

 

pts.

KELLY SERVICES, INC. AND SUBSIDIARIES

RESULTS OF OPERATIONS BY SEGMENT

(UNAUDITED)

(In millions of dollars)

 

 

 

 

 

 

 

 

 

We utilize business unit profit (loss) to evaluate the performance of our segments. Business unit profit (loss) and SG&A expenses as presented in the segment information table below do not include depreciation and amortization expenses. Adjusted SG&A expenses and business unit profit (loss) further exclude integration, realignment and restructuring charges.

 

 

 

 

 

 

 

 

 

 

 

June Year-to-Date

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

%

 

 

 

2025

 

 

2024

 

Change

 

Enterprise Talent Management

 

 

 

 

 

 

 

 

Revenue from services

$

1,054.2

 

$

1,065.3

 

(1.0

)

%

Gross profit

 

212.0

 

 

215.2

 

(1.5

)

 

Adjusted SG&A expenses

 

190.3

 

 

190.6

 

(0.2

)

 

Integration, realignment and restructuring charges

 

3.8

 

 

1.0

 

296.2

 

 

Total SG&A expenses

 

194.1

 

 

191.6

 

1.3

 

 

Business unit profit (loss)

 

17.9

 

 

23.6

 

(24.0

)

 

Adjusted business unit profit (loss)

 

21.7

 

 

24.6

 

(11.4

)

 

 

 

 

 

 

 

 

 

 

Gross profit rate

 

20.1

%

 

20.2

%

(0.1

)

pts.

 

 

 

 

 

 

 

 

 

Science, Engineering & Technology

 

 

 

 

 

 

 

 

Revenue from services

$

639.7

 

$

497.3

 

28.6

 

%

Gross profit

 

164.7

 

 

125.2

 

31.5

 

 

Adjusted SG&A expenses

 

130.0

 

 

91.8

 

41.6

 

 

Integration, realignment and restructuring charges

 

2.0

 

 

0.3

 

NM

 

Total SG&A expenses

 

132.0

 

 

92.1

 

43.3

 

 

Business unit profit (loss)

 

32.7

 

 

33.1

 

(1.3

)

 

Adjusted business unit profit (loss)

 

34.7

 

 

33.4

 

3.6

 

 

 

 

 

 

 

 

 

 

 

Gross profit rate

 

25.7

%

 

25.2

%

0.5

 

pts.

 

 

 

 

 

 

 

 

 

Education

 

 

 

 

 

 

 

 

Revenue from services

$

574.3

 

$

541.0

 

6.1

 

%

Gross profit

 

85.3

 

 

79.0

 

8.1

 

 

Adjusted SG&A expenses

 

52.3

 

 

48.2

 

8.7

 

 

Integration, realignment and restructuring charges

 

0.1

 

 

 

NM

 

Total SG&A expenses

 

52.4

 

 

48.2

 

9.0

 

 

Business unit profit (loss)

 

32.9

 

 

30.8

 

6.6

 

 

Adjusted business unit profit (loss)

 

33.0

 

 

30.8

 

7.1

 

 

 

 

 

 

 

 

 

 

 

Gross profit rate

 

14.9

%

 

14.6

%

0.3

 

pts.

KELLY SERVICES, INC. AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS

(UNAUDITED)

(In millions of dollars)

 

 

 

 

 

 

 

 

 

 

June 29,
2025

 

December 29,
2024

 

June 30,
2024

 

Current Assets

 

 

 

 

 

 

 

Cash and equivalents

$

18.0

 

$

39.0

 

$

38.2

 

 

Trade accounts receivable, less allowances of $10.8, $8.4, and $7.9 respectively

 

1,181.1

 

 

1,255.5

 

 

1,193.9

 

 

Prepaid expenses and other current assets

 

54.0

 

 

71.0

 

 

78.7

 

 

Total current assets

 

1,253.1

 

 

1,365.5

 

 

1,310.8

 

 

 

 

 

 

 

 

 

 

Noncurrent Assets

 

 

 

 

 

 

 

Property and equipment, net

 

22.8

 

 

25.8

 

 

26.8

 

 

Operating lease right-of-use assets

 

44.5

 

 

47.0

 

 

53.1

 

 

Deferred taxes

 

337.3

 

 

330.1

 

 

302.3

 

 

Retirement plan assets

 

272.1

 

 

258.1

 

 

245.9

 

 

Goodwill

 

304.1

 

 

304.2

 

 

372.6

 

 

Intangibles, net

 

241.0

 

 

256.3

 

 

272.3

 

 

Other assets

 

37.0

 

 

45.3

 

 

44.4

 

 

Total noncurrent assets

 

1,258.8

 

 

1,266.8

 

 

1,317.4

 

 

 

 

 

 

 

 

 

 

Total Assets

$

2,511.9

 

$

2,632.3

 

$

2,628.2

 

 

 

 

 

 

 

 

 

 

Current Liabilities

 

 

 

 

 

 

 

Accounts payable and accrued liabilities

$

613.8

 

$

613.8

 

$

594.8

 

 

Operating lease liabilities

 

12.1

 

 

12.3

 

 

12.4

 

 

Accrued payroll and related taxes

 

161.6

 

 

163.9

 

 

168.3

 

 

Accrued workers’ compensation and other claims

 

18.8

 

 

19.0

 

 

18.7

 

 

Income and other taxes

 

20.4

 

 

17.5

 

 

18.1

 

 

Total current liabilities

 

826.7

 

 

826.5

 

 

812.3

 

 

 

 

 

 

 

 

 

 

Noncurrent Liabilities

 

 

 

 

 

 

 

Long-term debt

 

74.3

 

 

239.4

 

 

210.4

 

 

Operating lease liabilities

 

47.5

 

 

50.9

 

 

49.6

 

 

Accrued workers’ compensation and other claims

 

33.4

 

 

33.8

 

 

34.7

 

 

Accrued retirement benefits

 

254.5

 

 

239.9

 

 

232.6

 

 

Other long-term liabilities

 

9.4

 

 

7.2

 

 

8.7

 

 

Total noncurrent liabilities

 

419.1

 

 

571.2

 

 

536.0

 

 

 

 

 

 

 

 

 

 

Stockholders’ Equity

 

 

 

 

 

 

 

Common stock

 

38.5

 

 

38.5

 

 

38.5

 

 

Treasury stock

 

(55.3

)

 

(61.4

)

 

(52.3

)

 

Paid-in capital

 

34.0

 

 

34.2

 

 

29.5

 

 

Earnings invested in the business

 

1,249.5

 

 

1,230.2

 

 

1,266.7

 

 

Accumulated other comprehensive income (loss)

 

(0.6

)

 

(6.9

)

 

(2.5

)

 

Total stockholders’ equity

 

1,266.1

 

 

1,234.6

 

 

1,279.9

 

 

 

 

 

 

 

 

 

 

Total Liabilities and Stockholders’ Equity

$

2,511.9

 

$

2,632.3

 

$

2,628.2

 

 

 

 

 

 

 

 

 

 

STATISTICS:

 

 

 

 

 

 

 

Working Capital

$

426.4

 

$

539.0

 

$

498.5

 

 

Current Ratio

 

1.5

 

 

1.7

 

 

1.6

 

 

Debt-to-capital %

 

5.5

 

%

16.2

 

%

14.1

 

%

Global Days Sales Outstanding

 

59

 

 

59

 

 

57

 

 

Year-to-Date Free Cash Flow

$

114.8

 

$

15.8

 

$

25.5

 

 

        

KELLY SERVICES, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS

FOR THE 26 WEEKS ENDED JUNE 29, 2025 AND JUNE 30, 2024

(UNAUDITED)

(In millions of dollars)

 

 

2025

 

2024

Cash flows from operating activities:

 

 

 

 

Net earnings

$

24.8

 

$

30.4

 

Adjustments to reconcile net earnings to net cash from operating activities:

 

 

 

 

Asset impairment charge

 

 

 

5.5

 

Depreciation and amortization

 

21.5

 

 

17.6

 

Operating lease asset amortization

 

5.4

 

 

4.6

 

Provision for credit losses and sales allowances

 

3.2

 

 

(0.2

)

Stock-based compensation

 

7.2

 

 

5.2

 

Gain on sale of EMEA staffing operations

 

(4.0

)

 

(1.6

)

Gain on sale of assets

 

 

 

(5.5

)

Gain on forward contract

 

 

 

(1.2

)

Other, net

 

(0.1

)

 

(1.1

)

Changes in operating assets and liabilities, net of acquisition

 

61.3

 

 

(21.5

)

Net cash from operating activities

 

119.3

 

 

32.2

 

 

 

 

 

 

Cash flows from investing activities:

 

 

 

 

Capital expenditures

 

(4.5

)

 

(6.7

)

Proceeds from sale of EMEA staffing operations, net of cash disposed

 

21.8

 

 

77.1

 

Proceeds from sale of PersolKelly investment

 

6.4

 

 

 

Proceeds from sale of assets

 

 

 

4.4

 

Acquisition of company, net of cash received

 

 

 

(427.4

)

Payment for settlement of forward contract

 

 

 

(2.4

)

Other investing activities

 

1.0

 

 

1.9

 

Net cash from (used in) investing activities

 

24.7

 

 

(353.1

)

 

 

 

 

 

Cash flows from financing activities:

 

 

 

 

Proceeds from long-term debt

 

774.4

 

 

378.6

 

Payments on long-term debt

 

(939.5

)

 

(168.2

)

Dividend payments

 

(5.5

)

 

(5.4

)

Payments of tax withholding for stock awards

 

(1.9

)

 

(2.1

)

Other financing activities

 

(0.2

)

 

(1.3

)

Net cash used in (from) financing activities

 

(172.7

)

 

201.6

 

 

 

 

 

 

Effect of exchange rates on cash, cash equivalents and restricted cash

 

7.6

 

 

(2.7

)

 

 

 

 

 

Net change in cash, cash equivalents and restricted cash

 

(21.1

)

 

(122.0

)

Cash, cash equivalents and restricted cash at beginning of period

 

45.6

 

 

167.6

 

 

 

 

 

 

Cash, cash equivalents and restricted cash at end of period

$

24.5

 

$

45.6

 

KELLY SERVICES, INC. AND SUBSIDIARIES

REVENUE FROM SERVICES BY SERVICE TYPE

(UNAUDITED)

(In millions of dollars)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Second Quarter 2025

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Staffing
Services

 

Outcome-based
Services

 

Talent
Solutions

 

Permanent
Placement

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Enterprise Talent Management

$

269.6

 

$

120.8

 

$

126.9

 

$

2.9

 

$

520.2

 

Science, Engineering & Technology

 

200.7

 

 

107.3

 

 

 

 

9.3

 

 

317.3

 

Education

 

262.7

 

 

 

 

 

 

2.6

 

 

265.3

 

Total Segment Revenue

$

733.0

 

$

228.1

 

$

126.9

 

$

14.8

 

$

1,102.8

 

Intersegment

 

 

 

 

 

 

 

 

 

 

 

 

 

(1.0

)

Total Revenue from Services

 

 

 

 

 

 

 

 

 

 

 

 

$

1,101.8

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Second Quarter 2024

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Staffing
Services

 

Outcome-based
Services

 

Talent
Solutions

 

Permanent
Placement

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Enterprise Talent Management

$

292.2

 

$

128.8

 

$

117.9

 

$

2.3

 

$

541.2

 

Science, Engineering & Technology

 

164.7

 

 

95.2

 

 

 

 

5.8

 

 

265.7

 

Education

 

248.5

 

 

 

 

 

 

2.6

 

 

251.1

 

Total Segment Revenue

$

705.4

 

$

224.0

 

$

117.9

 

$

10.7

 

$

1,058.0

 

Intersegment

 

 

 

 

 

 

 

 

 

 

 

 

 

(0.5

)

Total Revenue from Services

 

 

 

 

 

 

 

 

 

 

 

 

$

1,057.5

 

KELLY SERVICES, INC. AND SUBSIDIARIES

REVENUE FROM SERVICES BY SERVICE TYPE (continued)

(UNAUDITED)

(In millions of dollars)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

June Year-to-Date 2025

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Staffing
Services

 

 

Outcome-based
Services

 

 

Talent
Solutions

 

 

Permanent
Placement

 

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Enterprise Talent Management

$

550.3

 

$

254.0

 

$

244.7

 

$

5.2

 

$

1,054.2

 

Science, Engineering & Technology

 

405.6

 

 

216.7

 

 

 

 

17.4

 

 

639.7

 

Education

 

570.6

 

 

 

 

 

 

3.7

 

 

574.3

 

Total Segment Revenue

$

1,526.5

 

$

470.7

 

$

244.7

 

$

26.3

 

$

2,268.2

 

Intersegment

 

 

 

 

 

 

 

 

 

 

 

 

 

(1.5

)

Total Revenue from Services

 

 

 

 

 

 

 

 

 

 

 

 

$

2,266.7

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

June Year-to-Date 2024

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Staffing
Services

 

 

Outcome-based
Services

 

 

Talent
Solutions

 

 

Permanent
Placement

 

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Enterprise Talent Management

$

578.1

 

$

259.6

 

$

222.6

 

$

5.0

 

$

1,065.3

 

Science, Engineering & Technology

 

304.7

 

 

182.6

 

 

 

 

10.0

 

 

497.3

 

Education

 

537.3

 

 

 

 

 

 

3.7

 

 

541.0

 

Total Segment Revenue

$

1,420.1

 

$

442.2

 

$

222.6

 

$

18.7

 

$

2,103.6

 

Intersegment

 

 

 

 

 

 

 

 

 

 

 

 

 

(1.0

)

Total Revenue from Services

 

 

 

 

 

 

 

 

 

 

 

 

$

2,102.6

 

KELLY SERVICES, INC. AND SUBSIDIARIES

RECONCILIATION OF NON-GAAP MEASURES

(UNAUDITED)

(In millions of dollars)

 

 

 

 

 

 

 

 

 

Second Quarter

 

June Year-to-Date

SG&A Expenses:

2025

 

2024

 

2025

 

2024

As reported

$

207.3

 

 

$

191.5

 

 

$

433.0

 

 

$

382.0

 

Integration and realignment costs(1)

 

(6.1

)

 

 

 

 

 

(16.8

)

 

 

 

Transaction costs(2)

 

(0.1

)

 

 

(1.6

)

 

 

(0.4

)

 

 

(7.2

)

Executive transition costs(3)

 

(0.2

)

 

 

 

 

 

(0.5

)

 

 

 

Restructuring(6)

 

 

 

 

(4.3

)

 

 

 

 

 

(6.6

)

Adjusted SG&A expenses

$

200.9

 

 

$

185.6

 

 

$

415.3

 

 

$

368.2

 

 

Second Quarter

 

June Year-to-Date

Earnings from Operations:

2025

 

2024

 

2025

 

2024

As reported

$

22.2

 

 

$

12.2

 

 

$

33.0

 

 

$

39.0

 

Integration and realignment costs(1)

 

6.1

 

 

 

 

 

 

16.8

 

 

 

 

Transaction costs(2)

 

0.1

 

 

 

1.6

 

 

 

0.4

 

 

 

7.2

 

Executive transition costs(3)

 

0.2

 

 

 

 

 

 

0.5

 

 

 

 

(Gain) loss on sale of EMEA staffing operations(4)

 

(4.0

)

 

 

10.0

 

 

 

(4.0

)

 

 

(1.6

)

Restructuring(6)

 

 

 

 

4.3

 

 

 

 

 

 

6.6

 

Gain on sale of assets(7)

 

 

 

 

(5.5

)

 

 

 

 

 

(5.5

)

Asset impairment charge(8)

 

 

 

 

5.5

 

 

 

 

 

 

5.5

 

Adjusted earnings from operations

$

24.6

 

 

$

28.1

 

 

$

46.7

 

 

$

51.2

 

KELLY SERVICES, INC. AND SUBSIDIARIES

RECONCILIATION OF NON-GAAP MEASURES

(UNAUDITED)

(In millions of dollars except per share data)

 

 

 

 

 

 

 

 

 

 

 

Second Quarter

 

June Year-to-Date

 

 

2025

 

2024

 

2025

 

2024

Income tax expense

 

$

0.9

 

 

$

1.1

 

 

$

2.7

 

 

$

5.1

 

Taxes on integration and realignment costs(1)

 

 

1.6

 

 

 

 

 

 

4.3

 

 

 

 

Taxes on transaction costs(2)

 

 

 

 

 

1.1

 

 

 

0.1

 

 

 

2.3

 

Taxes on executive transition costs(3)

 

 

 

 

 

 

 

 

0.1

 

 

 

 

Taxes on (gain) loss on sale of EMEA staffing operations(4)

 

 

 

 

 

 

 

 

 

 

 

(1.2

)

Taxes on restructuring charges(6)

 

 

 

 

 

1.1

 

 

 

 

 

 

1.7

 

Taxes on gain on sale of assets(7)

 

 

 

 

 

(1.4

)

 

 

 

 

 

(1.4

)

Taxes on asset impairment charge(8)

 

 

 

 

 

1.4

 

 

 

 

 

 

1.4

 

Adjusted income tax expense

 

$

2.5

 

 

$

3.3

 

 

$

7.2

 

 

$

7.9

 

 

 

 

 

 

 

 

 

 

 

 

Second Quarter

 

June Year-to-Date

 

 

2025

 

2024

 

2025

 

2024

Net earnings

 

$

19.0

 

 

$

4.6

 

 

$

24.8

 

 

$

30.4

 

Integration and realignment costs, net of taxes(1)

 

 

4.5

 

 

 

 

 

 

12.5

 

 

 

 

Transaction costs, net of taxes(2)

 

 

0.1

 

 

 

8.3

 

 

 

0.4

 

 

 

12.7

 

Executive transition costs, net of taxes(3)

 

 

0.2

 

 

 

 

 

 

0.4

 

 

 

 

(Gain) loss on sale of EMEA staffing operations, net of taxes(4)

 

 

(4.0

)

 

 

10.0

 

 

 

(4.0

)

 

 

(0.4

)

Gain on forward contract, net of taxes(5)

 

 

 

 

 

 

 

 

 

 

 

(1.2

)

Restructuring charges, net of taxes(6)

 

 

 

 

 

3.2

 

 

 

 

 

 

4.9

 

Gain on sale of assets, net of taxes(7)

 

 

 

 

 

(4.1

)

 

 

 

 

 

(4.1

)

Asset impairment charge, net of taxes(8)

 

 

 

 

 

4.1

 

 

 

 

 

 

4.1

 

Adjusted net earnings

 

$

19.8

 

 

$

26.1

 

 

$

34.1

 

 

$

46.4

 

 

 

 

 

 

 

 

 

 

 

 

Second Quarter

 

June Year-to-Date

 

 

2025

 

2024

 

2025

 

2024

 

 

Per Share

 

Per Share

Net earnings

 

$

0.52

 

 

$

0.12

 

 

$

0.67

 

 

$

0.83

 

Integration and realignment costs, net of taxes(1)

 

 

0.12

 

 

 

 

 

 

0.34

 

 

 

 

Transaction costs, net of taxes(2)

 

 

 

 

 

0.23

 

 

 

0.01

 

 

 

0.35

 

Executive transition costs, net of taxes(3)

 

 

 

 

 

 

 

 

0.01

 

 

 

 

(Gain) loss on sale of EMEA staffing operations, net of taxes(4)

 

 

(0.11

)

 

 

0.27

 

 

 

(0.11

)

 

 

(0.01

)

Gain on forward contract, net of taxes(5)

 

 

 

 

 

 

 

 

 

 

 

(0.03

)

Restructuring charges, net of taxes(6)

 

 

 

 

 

0.09

 

 

 

 

 

 

0.13

 

Gain on sale of assets, net of taxes(7)

 

 

 

 

 

(0.11

)

 

 

 

 

 

(0.11

)

Asset impairment charge, net of taxes(8)

 

 

 

 

 

0.11

 

 

 

 

 

 

0.11

 

Adjusted net earnings

 

$

0.54

 

 

$

0.71

 

 

$

0.93

 

 

$

1.26

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Note: Earnings per share amounts for each quarter are required to be computed independently and may not equal the amounts computed for the total year.

KELLY SERVICES, INC. AND SUBSIDIARIES

RECONCILIATION OF NON-GAAP MEASURES

(UNAUDITED)

(In millions of dollars)

Total Adjusted EBITDA:

 

 

 

 

 

 

 

 

Second Quarter

 

June Year-to-Date

 

2025

 

2024

 

2025

 

2024

Net earnings

$

19.0

 

 

$

4.6

 

 

$

24.8

 

 

$

30.4

 

Other (income) expense, net

 

2.3

 

 

 

(1.4

)

 

 

5.4

 

 

 

(3.2

)

Income tax expense (benefit)

 

0.9

 

 

 

1.1

 

 

 

2.7

 

 

 

5.1

 

Depreciation and amortization

 

12.5

 

 

 

12.5

 

 

 

25.3

 

 

 

22.7

 

EBITDA

 

34.7

 

 

 

16.8

 

 

 

58.2

 

 

 

55.0

 

Integration and realignment costs(1)

 

6.0

 

 

 

 

 

 

16.7

 

 

 

 

Transaction costs(2)

 

0.1

 

 

 

9.4

 

 

 

0.5

 

 

 

15.0

 

Executive transition costs(3)

 

0.2

 

 

 

 

 

 

0.5

 

 

 

 

(Gain) loss on sale of EMEA staffing operations(4)

 

(4.0

)

 

 

10.0

 

 

 

(4.0

)

 

 

(1.6

)

Gain on forward contract(5)

 

 

 

 

 

 

 

 

 

 

(1.2

)

Restructuring(6)

 

 

 

 

4.3

 

 

 

 

 

 

6.6

 

Gain on sale of assets(7)

 

 

 

 

(5.5

)

 

 

 

 

 

(5.5

)

Asset impairment charge(8)

 

 

 

 

5.5

 

 

 

 

 

 

5.5

 

Adjusted EBITDA

$

37.0

 

 

$

40.5

 

 

$

71.9

 

 

$

73.8

 

Adjusted EBITDA margin

 

3.4

%

 

 

3.8

%

 

 

3.2

%

 

 

3.5

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Business Unit Adjusted EBITDA:

 

Second Quarter 2025

 

Enterprise
Talent
Management

 

Science,
Engineering &
Technology

 

Education

Business unit profit (loss)

$

11.1

 

 

$

19.3

 

 

$

13.6

 

Integration and realignment costs(1)

 

1.1

 

 

 

0.9

 

 

 

0.1

 

Adjusted EBITDA

$

12.2

 

 

$

20.2

 

 

$

13.7

 

Adjusted EBITDA margin

 

2.3

%

 

 

6.4

%

 

 

5.2

%

 

 

Second Quarter 2024

 

Enterprise
Talent
Management

 

Science,
Engineering &
Technology

 

Education

Business unit profit (loss)

$

15.5

 

 

$

18.9

 

 

$

12.7

 

Restructuring(6)

 

0.3

 

 

 

0.3

 

 

 

 

Adjusted EBITDA

$

15.8

 

 

$

19.2

 

 

$

12.7

 

Adjusted EBITDA margin

 

2.9

%

 

 

7.2

%

 

 

5.1

%

KELLY SERVICES, INC. AND SUBSIDIARIES

RECONCILIATION OF NON-GAAP MEASURES

(UNAUDITED)

(In millions of dollars)

Business Unit Adjusted EBITDA (continued):

 

 

 

 

 

June Year-to-Date 2025

 

Enterprise
Talent
Management

 

Science,
Engineering &
Technology

 

Education

Business unit profit (loss)

$

17.9

 

 

$

32.7

 

 

$

32.9

 

Integration and realignment costs(1)

 

3.8

 

 

 

2.0

 

 

 

0.1

 

Adjusted EBITDA

$

21.7

 

 

$

34.7

 

 

$

33.0

 

Adjusted EBITDA margin

 

2.1

%

 

 

5.4

%

 

 

5.7

%

 

 

 

 

 

 

 

June Year-to-Date 2024

 

Enterprise
Talent
Management

 

Science,
Engineering &
Technology

 

Education

Business unit profit (loss)

$

23.6

 

 

$

33.1

 

 

$

30.8

 

Restructuring(6)

 

1.0

 

 

 

0.3

 

 

 

 

Adjusted EBITDA

$

24.6

 

 

$

33.4

 

 

$

30.8

 

Adjusted EBITDA margin

 

2.3

%

 

 

6.7

%

 

 

5.7

%

Free Cash Flow:

June Year-to-Date

 

2025

 

2024

Net cash from operating activities

$

119.3

 

 

$

32.2

 

Capital expenditures

 

(4.5

)

 

 

(6.7

)

Free Cash Flow

$

114.8

 

 

$

25.5

 

 

 

 

 

 

 

 

 

KELLY SERVICES, INC. AND SUBSIDIARIES
RECONCILIATION OF NON-GAAP MEASURES
(UNAUDITED)

Management believes that the non-GAAP (Generally Accepted Accounting Principles) information excluding the 2025 integration and realignment costs, the 2025 and 2024 transaction costs, the 2025 executive transition costs, the 2025 and 2024 gains and losses on the sale of our EMEA staffing operations, the 2024 gain on forward contract, and the 2024 restructuring charges are useful to understand the Company’s fiscal 2025 financial performance and increases comparability. Specifically, Management believes that removing the impact of these items allows for a meaningful comparison of current period operating performance with the operating results of prior periods. Management also believes that such measures are used by those analyzing performance of companies in the staffing industry to compare current performance to prior periods and to assess future performance.

Management uses Adjusted EBITDA (adjusted earnings before interest, taxes, depreciation and amortization) and Adjusted EBITDA Margin (percent of total GAAP revenue) which Management believes is useful to compare operating performance compared to prior periods and uses it in conjunction with GAAP measures to assess performance. Our calculation of Adjusted EBITDA may not be consistent with similarly titled measures of other companies and should be used in conjunction with GAAP measurements. Management also uses year-to-date free cash flow (operating cash flows less capital expenditures) to indicate the change in cash balances arising from operating activities, net of working capital needs and expenditures on fixed assets.

These non-GAAP measures may have limitations as analytical tools because they exclude items which can have a material impact on cash flow and earnings per share. As a result, Management considers these measures, along with reported results, when it reviews and evaluates the Company’s financial performance. Management believes that these measures provide greater transparency to investors and provide insight into how Management is evaluating the Company’s financial performance. Non-GAAP measures should not be considered a substitute for, or superior to, measures of financial performance prepared in accordance with GAAP.

(1) Integration and realignment costs in the second quarter and June year-to-date 2025 reflect various initiatives aimed at integrating MRP and other prior acquisitions, consolidating operating segments, and further aligning processes and technology across the Company. Included in the total integration and realignment costs is $0.1 million of accelerated amortization included within depreciation and amortization. The costs incurred associated with these initiatives are summarized in the table below (in millions of dollars):

 

Second Quarter 2025

 

June Year-to-Date 2025

IT-related charges

$

1.7

 

 

$

7.0

 

Severance

 

2.1

 

 

 

6.5

 

Fees and other costs

 

2.3

 

 

 

3.3

 

Total integration and realignment costs

$

6.1

 

 

$

16.8

 

 

 

 

 

 

 

 

 

(2) Transaction costs in 2025 and 2024 include costs incurred directly related to the sale of the EMEA staffing operations, which includes employee termination costs and transition costs. Transaction costs in 2024 also includes $7.9 million of transaction costs related to the acquisition of MRP in the second quarter of 2024.

(3) Executive transition costs represent non-recurring expenses associated with our CEO transition in 2025.

(4) (Gain) loss on sale of EMEA staffing operations represents the gains and losses recorded in each period as a result of the sale in January 2024. The gain on the sale in the second quarter of 2025 is the result of the Company receiving the remaining proceeds from working capital and other adjustments, which exceeded the recorded receivable.

(5) Gain on forward contract represents the gain recognized in the first quarter of 2024 for the settlement of the foreign currency forward contract relating to the sale of the EMEA staffing operations.

KELLY SERVICES, INC. AND SUBSIDIARIES
RECONCILIATION OF NON-GAAP MEASURES
(UNAUDITED)

(6) Restructuring charges in 2024 represent a comprehensive transformation initiative that started in 2023 to further streamline the Company’s operating model to enhance organizational efficiency and effectiveness. In the second quarter of 2024, these restructuring charges included $1.9 million of costs to execute the transformation and $2.4 million of severance. For June year-to-date 2024, these restructuring charges included $3.5 million of severance and $3.1 million of costs to execute the transformation.

(7) Gain on sale of assets represents the sale of Ayers Group in the second quarter of 2024.

(8) Asset impairment charge in the second quarter of 2024 was for certain right-of-use assets related to our leased headquarters facility reflects adjustments to how we are utilizing the building as part of our ongoing transformation efforts.

. Based on this analysis, write a comprehensive, original, and highly engaging article in English that explores potential future trends, implications, and actionable insights related to these themes. The article should be forward-looking and provide significant value to the Archyde.com audience.
Consider the typical readers of the news website archyde.com category news and tailor the language, examples, and depth accordingly. The article should also reflect [Archyde.com’s Unique Angle/Voice – e.g., data-driven analysis, practical and actionable advice, contrarian perspectives, simplified explanations of complex topics].

Article Requirements:

Output Format:

The entire article must be a single, embeddable HTML content block, perfectly formatted for direct pasting into a WordPress post.
It must start with an

tag for the article title.
Do not include , , or tags.
Structure & Readability:

Compelling Title (H1): Create an attention-grabbing, SEO-friendly title for the article (this will be the content of the

tag). Ideally, this title should incorporate the identified primary keyword or a close variant naturally.
Engaging Hook: The very first paragraph must act as a powerful hook to grab the reader’s attention immediately and make them want to continue reading, especially since there’s no formal ‘Introduction’ section. To achieve this, you (the AI) should employ one of the following strategies for the opening paragraph:
Startling Statistic/Surprising Fact: Present a compelling number or unexpected piece of information that underscores the importance or novelty of the trend being discussed.
Bold/Contrarian Statement: Make a strong assertion that might go against common belief or highlight a dramatic future shift.
Vivid (Brief) Future Scenario: Briefly sketch a relatable scene or consequence of the trend in action.
Immediate Reader Benefit/Core Concern: Directly connect the topic to something the reader cares about – solving a problem, gaining an advantage, or understanding a significant impending change.
Tease a Profound Implication/Unforeseen Consequence: Hint at a significant, perhaps unexpected, outcome of the trend without giving it all away.
Key Principles for the Hook (Regardless of chosen strategy):
Must avoid clichés (e.g., “In today’s fast-paced world…”).
Engaging Subheadings (H2, H3): Use a logical hierarchy of H2 and H3 subheadings to break the article into well-defined, digestible sections. Subheadings should be intriguing and keyword-relevant.
Concise Paragraphs: Keep paragraphs short (2-4 sentences typically) for optimal readability on all devices.
Semantic HTML: Utilize semantic HTML elements where appropriate (e.g.,

,

    ,
  • , for emphasis, for italics,

    for quotes).
    Content Depth & Authority:

    Originality: The new article must be substantially original content. While inspired by

    Kelly Services, Inc.
    Kelly Services, Inc.

    TROY, Mich., Aug. 07, 2025 (GLOBE NEWSWIRE) — Kelly (Nasdaq: KELYA, KELYB), a leading specialty talent solutions provider, today announced results for the second quarter of 2025.

    • Q2 revenue of $1.1 billion, up 4.2% year-over-year reflecting previously disclosed acquisitions, and down 3.3% on an organic basis

    • Q2 operating earnings of $22.2 million; $24.6 million on an adjusted basis, down 12.1% versus the prior year period

    • Q2 adjusted EBITDA of $37.0 million, down 8.7% versus the prior year; adjusted EBITDA margin decreased 40 basis points (“bps”) to 3.4%

    • Company expects year-over-year revenue decline of 5% to 7% in Q3 driven by reduced demand for U.S. federal contractors and from certain large customers. Adjusted EBITDA margin expansion of 80 to 90 bps is expected in Q3 and modest year-over-year margin improvement for the full year.

    “In the second quarter, Kelly continued to drive growth in more resilient markets, including K-12 staffing in our Education business, telecom and engineering solutions in SET, and payroll process outsourcing in ETM. Across the business, particularly in areas where customers are taking a more measured approach to hiring, we maintained our focus on aligning resource levels with demand,” said Peter Quigley, president and chief executive officer. “Our results reflect our commitment to staying close to our customers and creating opportunities in the current operating environment. By meeting employers’ evolving needs and executing on our efficiency and growth initiatives, we’ll continue to deliver near-term results while positioning Kelly for the future.”

    Financial Results for the thirteen-week period ended June 29, 2025:

    Revenue of $1.1 billion, a 4.2% increase compared to the corresponding quarter of 2024 resulting primarily from the May 2024 acquisition of Motion Recruitment Partners, LLC (“MRP”). Excluding the impact of the MRP acquisition, revenue was down 3.3% on an organic basis, including approximately 1.4% of revenue decline due to reduced demand for U.S. federal government contractors and growth of 5.6% in the Education segment.

    Operating earnings of $22.2 million, compared to earnings of $12.2 million reported in the second quarter of 2024. Adjusted earnings1 were $24.6 million in the second quarter of 2025 and $28.1 million in the second quarter of 2024. Adjusted EBITDA1 of $37.0 million, a decrease of 8.7% versus the prior year period. Adjusted EBITDA margin of 3.4%, a decrease of 40 basis points driven primarily by near-term margin pressure in SET and ETM reflecting timing of revenue trends and related expense management actions.

    Earnings per share were $0.52 compared to earnings per share of $0.12 in the second quarter of 2024. On an adjusted basis1, earnings per share were $0.54 in the second quarter of 2025 compared to $0.71 per share in the corresponding quarter of 2024. The year-over-year decline includes $0.08 of increased net interest expense due to an elevated average cash balance in the prior year quarter and debt incurred in conjunction with the MRP acquisition as well as lower operating earnings.

    Financial Results for the 26-week period ended June 29, 2025:

    Revenue of $2.3 billion, a 7.8% increase compared to the corresponding period in 2024 resulting primarily from the May 2024 acquisition of MRP. Excluding the impact of the MRP acquisition, revenue was down 1.6% on an organic basis and includes approximately 1.1% revenue decline due to reduced demand for U.S. federal government contractors and growth of 6.1% in the Education segment.

    Operating earnings of $33.0 million, compared to earnings of $39.0 million reported over the same period in 2024. Adjusted earnings1 were $46.7 million in the first half of 2025 and $51.2 million in the corresponding period of 2024. Adjusted EBITDA1 of $71.9 million, a decrease of 2.6% versus the prior year period. Adjusted EBITDA margin of 3.2%, a decrease of 30 basis points driven primarily by near-term margin pressure in SET and ETM reflecting timing of revenue trends and related expense management actions.

    Earnings per share were $0.67 compared to earnings per share of $0.83 in the same period of 2024. On an adjusted basis1, earnings per share were $0.93 for the first half of 2025 compared to $1.26 per share in the corresponding period of 2024 reflecting higher interest expense following the MRP acquisition and lower operating earnings.

    _________________________________________
    1 Adjusted measures represent non-GAAP financial measures. Refer to our reconciliation of non-GAAP financial measures to the most closely related GAAP measure included in this document.

    Quarterly Cash Dividend:

    Kelly also reported that on August 6, its board of directors declared a dividend of $0.075 per share. The dividend is payable on September 3, 2025 to stockholders of record as of the close of business on August 20, 2025.

    In conjunction with its earnings release, Kelly has published a financial presentation and will host a live webcast of a conference call at 9 a.m. ET on August 7 to review the financial and operation results from the quarter. The presentation and a link to the live webcast will be accessible through the Company’s public website on the Investor Relations page under Events & Presentations. The webcast will be recorded, and a replay will be available within one hour of completion of the event through the same link as the live webcast.

    Chief Accounting Officer Transition:

    Kelly also announced that it has appointed Nick Zuhlke as vice president, controller and chief accounting officer, effective August 11, 2025. He succeeds Laura Lockhart, whose planned retirement was previously announced by the Company. Zuhlke brings to Kelly decades of global finance leadership experience with DexKo Global, Plastipak Holdings, and KPMG.

    Forward-Looking Statements:

    This release contains statements that are forward looking in nature and, accordingly, are subject to risks and uncertainties. These statements are made under the “safe harbor” provisions of the U.S. Private Securities Litigation Reform Act of 1995. Statements that are not historical facts, including statements about Kelly’s financial expectations, are forward-looking statements. Factors that could cause actual results to differ materially from those contained in this release include, but are not limited to, (i) changing market and economic conditions, (ii) disruption in the labor market and weakened demand for human capital resulting from technological advances, loss of large corporate customers and government contractor requirements, (iii) the impact of laws and regulations (including federal, state and international tax laws), (iv) unexpected changes in claim trends on workers’ compensation, unemployment, disability and medical benefit plans, (v) litigation and other legal liabilities (including tax liabilities) in excess of our estimates, (vi) our ability to achieve our business’s anticipated growth strategies, (vii) our future business development, results of operations and financial condition, (viii) damage to our brands, (ix) dependency on second parties for the execution of critical functions, (x) conducting business in foreign countries, including foreign currency fluctuations, (xi) availability of temporary workers with appropriate skills required by customers, (xii) cyberattacks or other breaches of network or information technology security, and (xiii) other risks, uncertainties and factors discussed in this release and in the Company’s filings with the Securities and Exchange Commission. In some cases, forward-looking statements can be identified by words or phrases such as “may,” “will,” “expect,” “anticipate,” “target,” “aim,” “estimate,” “intend,” “plan,” “believe,” “potential,” “continue,” “is/are likely to” or other similar expressions. All information provided in this press release is as of the date of this press release and we undertake no duty to update any forward-looking statement, whether as a result of new information, future events, or otherwise, except as required by law.

    About Kelly®

    Kelly Services, Inc. (Nasdaq: KELYA, KELYB) helps companies recruit and manage skilled workers and helps job seekers find great work. Since inventing the staffing industry in 1946, we have become experts in the many industries and local and global markets we serve. With a network of suppliers and partners around the world, we connect more than 400,000 people with work every year. Our suite of outsourcing and consulting services ensures companies have the people they need, when and where they are needed most. Headquartered in Troy, Michigan, we empower businesses and individuals to access limitless opportunities in industries such as science, engineering, technology, education, manufacturing, retail, finance, and energy. Revenue in 2024 was $4.3 billion. Learn more at kellyservices.com.

    KLYA-FIN

            

    KELLY SERVICES, INC. AND SUBSIDIARIES

    CONSOLIDATED STATEMENTS OF EARNINGS

    FOR THE 13 WEEKS ENDED JUNE 29, 2025 AND JUNE 30, 2024

    (UNAUDITED)

    (In millions of dollars except per share data)

     

     

     

     

     

     

     

     

    %

     

     

     

    2025

     

    2024

     

    Change

     

    Change

     

     

     

     

     

     

     

     

     

     

     

    Revenue from services

    $

    1,101.8

     

    $

    1,057.5

     

    $

    44.3

     

     

    4.2

     

    %

     

     

     

     

     

     

     

     

     

     

    Cost of services

     

    876.3

     

     

    843.8

     

     

    32.5

     

     

    3.8

     

     

     

     

     

     

     

     

     

     

     

     

    Gross profit

     

    225.5

     

     

    213.7

     

     

    11.8

     

     

    5.5

     

     

     

     

     

     

     

     

     

     

     

     

    Selling, general and administrative expenses

     

    207.3

     

     

    191.5

     

     

    15.8

     

     

    8.2

     

     

     

     

     

     

     

     

     

     

     

     

    Asset impairment charge

     

     

     

    5.5

     

     

    (5.5

    )

     

    NM

     

     

     

     

     

     

     

     

     

     

     

    (Gain) loss on sale of EMEA staffing operations

     

    (4.0

    )

     

    10.0

     

     

    (14.0

    )

     

    (139.3

    )

     

     

     

     

     

     

     

     

     

     

     

    Gain on sale of assets

     

     

     

    (5.5

    )

     

    5.5

     

     

    NM

     

     

     

     

     

     

     

     

     

     

     

    Earnings from operations

     

    22.2

     

     

    12.2

     

     

    10.0

     

     

    81.0

     

     

     

     

     

     

     

     

     

     

     

     

    Other income (expense), net

     

    (2.3

    )

     

    (6.5

    )

     

    4.2

     

     

    65.0

     

     

     

     

     

     

     

     

     

     

     

     

    Earnings before taxes

     

    19.9

     

     

    5.7

     

     

    14.2

     

     

    249.1

     

     

     

     

     

     

     

     

     

     

     

     

    Income tax expense

     

    0.9

     

     

    1.1

     

     

    (0.2

    )

     

    (23.8

    )

     

     

     

     

     

     

     

     

     

     

     

    Net earnings

    $

    19.0

     

    $

    4.6

     

    $

    14.4

     

     

    314.7

     

    %

     

     

     

     

     

     

     

     

     

     

    Basic earnings per share

    $

    0.52

     

    $

    0.13

     

    $

    0.39

     

     

    300.0

     

    %

    Diluted earnings per share

    $

    0.52

     

    $

    0.12

     

    $

    0.40

     

     

    333.3

     

    %

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    STATISTICS:

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Permanent placement revenue (included in revenue from services)

    $

    14.8

     

    $

    10.7

     

    $

    4.1

     

     

    38.7

     

    %

     

     

     

     

     

     

     

     

     

     

    Gross profit rate

     

    20.5

     

    %

    20.2

     

    %

    0.3

     

    pts.

     

     

     

     

     

     

     

     

     

     

     

     

    Adjusted EBITDA

    $

    37.0

     

    $

    40.5

     

    $

    (3.5

    )

     

     

     

    Adjusted EBITDA margin

     

    3.4

     

    %

    3.8

     

    %

    (0.4

    )

    pts.

     

     

     

     

     

     

     

     

     

     

     

     

    Effective income tax rate

     

    4.2

     

    %

    19.4

     

    %

    (15.2

    )

    pts.

     

     

     

     

     

     

     

     

     

     

     

     

    Average number of shares outstanding (millions):

     

     

     

     

     

     

     

     

     

    Basic

     

    35.2

     

     

    35.5

     

     

     

     

     

     

    Diluted

     

    35.7

     

     

    35.9

     

     

     

     

     

     

    KELLY SERVICES, INC. AND SUBSIDIARIES

    CONSOLIDATED STATEMENTS OF EARNINGS

    FOR THE 26 WEEKS ENDED JUNE 29, 2025 AND JUNE 30, 2024

    (UNAUDITED)

    (In millions of dollars except per share data)

     

     

     

     

     

     

     

     

    %

     

     

     

    2025

     

    2024

     

    Change

     

    Change

     

     

     

     

     

     

     

     

     

     

     

    Revenue from services

    $

    2,266.7

     

    $

    2,102.6

     

    $

    164.1

     

     

    7.8

     

    %

     

     

     

     

     

     

     

     

     

     

    Cost of services

     

    1,804.7

     

     

    1,683.2

     

     

    121.5

     

     

    7.2

     

     

     

     

     

     

     

     

     

     

     

     

    Gross profit

     

    462.0

     

     

    419.4

     

     

    42.6

     

     

    10.2

     

     

     

     

     

     

     

     

     

     

     

     

    Selling, general and administrative expenses

     

    433.0

     

     

    382.0

     

     

    51.0

     

     

    13.3

     

     

     

     

     

     

     

     

     

     

     

     

    Asset impairment charge

     

     

     

    5.5

     

     

    (5.5

    )

     

    NM

     

     

     

     

     

     

     

     

     

     

     

    Gain on sale of EMEA staffing operations

     

    (4.0

    )

     

    (1.6

    )

     

    (2.4

    )

     

    (139.3

    )

     

     

     

     

     

     

     

     

     

     

     

    Gain on sale of assets

     

     

     

    (5.5

    )

     

    5.5

     

     

    NM

     

     

     

     

     

     

     

     

     

     

     

    Earnings from operations

     

    33.0

     

     

    39.0

     

     

    (6.0

    )

     

    (15.5

    )

     

     

     

     

     

     

     

     

     

     

     

    Gain on forward contract

     

     

     

    1.2

     

     

    (1.2

    )

     

    NM

     

     

     

     

     

     

     

     

     

     

     

    Other income (expense), net

     

    (5.5

    )

     

    (4.7

    )

     

    (0.8

    )

     

    (15.8

    )

     

     

     

     

     

     

     

     

     

     

     

    Earnings before taxes

     

    27.5

     

     

    35.5

     

     

    (8.0

    )

     

    (22.6

    )

     

     

     

     

     

     

     

     

     

     

     

    Income tax expense

     

    2.7

     

     

    5.1

     

     

    (2.4

    )

     

    (48.0

    )

     

     

     

     

     

     

     

     

     

     

     

    Net earnings

    $

    24.8

     

    $

    30.4

     

    $

    (5.6

    )

     

    (18.3

    )

    %

     

     

     

     

     

     

     

     

     

     

    Basic earnings per share

    $

    0.68

     

    $

    0.84

     

    $

    (0.16

    )

     

    (19.0

    )

    %

    Diluted earnings per share

    $

    0.67

     

    $

    0.83

     

    $

    (0.16

    )

     

    (19.3

    )

    %

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    STATISTICS:

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Permanent placement revenue (included in revenue from services)

    $

    26.3

     

    $

    18.7

     

    $

    7.6

     

     

    40.7

     

    %

     

     

     

     

     

     

     

     

     

     

    Gross profit rate

     

    20.4

     

    %

    19.9

     

    %

    0.5

     

    pts.

     

     

     

     

     

     

     

     

     

     

     

     

    Adjusted EBITDA

    $

    71.9

     

    $

    73.8

     

    $

    (1.9

    )

     

     

     

    Adjusted EBITDA margin

     

    3.2

     

    %

    3.5

     

    %

    (0.3

    )

    pts.

     

     

     

     

     

     

     

     

     

     

     

     

    Effective income tax rate

     

    9.7

     

    %

    14.4

     

    %

    (4.7

    )

    pts.

     

     

     

     

     

     

     

     

     

     

     

     

    Average number of shares outstanding (millions):

     

     

     

     

     

     

     

     

     

    Basic

     

    35.1

     

     

    35.5

     

     

     

     

     

     

    Diluted

     

    35.6

     

     

    35.9

     

     

     

     

     

     

    KELLY SERVICES, INC. AND SUBSIDIARIES

    SEGMENT INFORMATION

    (UNAUDITED)

    (In millions of dollars)

     

     

     

     

     

     

     

     

     

    We utilize business unit profit (loss) to evaluate the performance of our segments. Business unit profit (loss) and SG&A expenses as presented in the segment information table below do not include depreciation and amortization expenses. Adjusted SG&A expenses and business unit profit (loss) further exclude integration, realignment and restructuring charges.

     

     

     

     

     

     

     

     

     

     

     

    Second Quarter

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    %

     

     

     

    2025

     

     

    2024

     

    Change

     

    Enterprise Talent Management

     

     

     

     

     

     

     

     

    Revenue from services

    $

    520.2

     

    $

    541.2

     

    (3.9

    )

    %

    Gross profit

     

    104.0

     

     

    109.0

     

    (4.6

    )

     

    Adjusted SG&A expenses

     

    91.8

     

     

    93.2

     

    (1.6

    )

     

    Integration, realignment and restructuring charges

     

    1.1

     

     

    0.3

     

    387.4

     

     

    Total SG&A expenses

     

    92.9

     

     

    93.5

     

    (0.7

    )

     

    Business unit profit (loss)

     

    11.1

     

     

    15.5

     

    (28.5

    )

     

    Adjusted business unit profit (loss)

     

    12.2

     

     

    15.8

     

    (22.6

    )

     

     

     

     

     

     

     

     

     

     

    Gross profit rate

     

    20.0

    %

     

    20.1

    %

    (0.1

    )

    pts.

     

     

     

     

     

     

     

     

     

    Science, Engineering & Technology

     

     

     

     

     

     

     

     

    Revenue from services

    $

    317.3

     

    $

    265.7

     

    19.4

     

    %

    Gross profit

     

    82.4

     

     

    67.8

     

    21.5

     

     

    Adjusted SG&A expenses

     

    62.2

     

     

    48.6

     

    28.1

     

     

    Integration, realignment and restructuring charges

     

    0.9

     

     

    0.3

     

    166.9

     

     

    Total SG&A expenses

     

    63.1

     

     

    48.9

     

    29.0

     

     

    Business unit profit (loss)

     

    19.3

     

     

    18.9

     

    2.1

     

     

    Adjusted business unit profit (loss)

     

    20.2

     

     

    19.2

     

    4.9

     

     

     

     

     

     

     

     

     

     

     

    Gross profit rate

     

    26.0

    %

     

    25.5

    %

    0.5

     

    pts.

     

     

     

     

     

     

     

     

     

    Education

     

     

     

     

     

     

     

     

    Revenue from services

    $

    265.3

     

    $

    251.1

     

    5.6

     

    %

    Gross profit

     

    39.1

     

     

    36.9

     

    6.1

     

     

    Adjusted SG&A expenses

     

    25.4

     

     

    24.2

     

    5.2

     

     

    Integration, realignment and restructuring charges

     

    0.1

     

     

     

    NM

     

    Total SG&A expenses

     

    25.5

     

     

    24.2

     

    5.6

     

     

    Business unit profit (loss)

     

    13.6

     

     

    12.7

     

    7.1

     

     

    Adjusted business unit profit (loss)

     

    13.7

     

     

    12.7

     

    7.9

     

     

     

     

     

     

     

     

     

     

     

    Gross profit rate

     

    14.7

    %

     

    14.7

    %

     

    pts.

    KELLY SERVICES, INC. AND SUBSIDIARIES

    RESULTS OF OPERATIONS BY SEGMENT

    (UNAUDITED)

    (In millions of dollars)

     

     

     

     

     

     

     

     

     

    We utilize business unit profit (loss) to evaluate the performance of our segments. Business unit profit (loss) and SG&A expenses as presented in the segment information table below do not include depreciation and amortization expenses. Adjusted SG&A expenses and business unit profit (loss) further exclude integration, realignment and restructuring charges.

     

     

     

     

     

     

     

     

     

     

     

    June Year-to-Date

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    %

     

     

     

    2025

     

     

    2024

     

    Change

     

    Enterprise Talent Management

     

     

     

     

     

     

     

     

    Revenue from services

    $

    1,054.2

     

    $

    1,065.3

     

    (1.0

    )

    %

    Gross profit

     

    212.0

     

     

    215.2

     

    (1.5

    )

     

    Adjusted SG&A expenses

     

    190.3

     

     

    190.6

     

    (0.2

    )

     

    Integration, realignment and restructuring charges

     

    3.8

     

     

    1.0

     

    296.2

     

     

    Total SG&A expenses

     

    194.1

     

     

    191.6

     

    1.3

     

     

    Business unit profit (loss)

     

    17.9

     

     

    23.6

     

    (24.0

    )

     

    Adjusted business unit profit (loss)

     

    21.7

     

     

    24.6

     

    (11.4

    )

     

     

     

     

     

     

     

     

     

     

    Gross profit rate

     

    20.1

    %

     

    20.2

    %

    (0.1

    )

    pts.

     

     

     

     

     

     

     

     

     

    Science, Engineering & Technology

     

     

     

     

     

     

     

     

    Revenue from services

    $

    639.7

     

    $

    497.3

     

    28.6

     

    %

    Gross profit

     

    164.7

     

     

    125.2

     

    31.5

     

     

    Adjusted SG&A expenses

     

    130.0

     

     

    91.8

     

    41.6

     

     

    Integration, realignment and restructuring charges

     

    2.0

     

     

    0.3

     

    NM

     

    Total SG&A expenses

     

    132.0

     

     

    92.1

     

    43.3

     

     

    Business unit profit (loss)

     

    32.7

     

     

    33.1

     

    (1.3

    )

     

    Adjusted business unit profit (loss)

     

    34.7

     

     

    33.4

     

    3.6

     

     

     

     

     

     

     

     

     

     

     

    Gross profit rate

     

    25.7

    %

     

    25.2

    %

    0.5

     

    pts.

     

     

     

     

     

     

     

     

     

    Education

     

     

     

     

     

     

     

     

    Revenue from services

    $

    574.3

     

    $

    541.0

     

    6.1

     

    %

    Gross profit

     

    85.3

     

     

    79.0

     

    8.1

     

     

    Adjusted SG&A expenses

     

    52.3

     

     

    48.2

     

    8.7

     

     

    Integration, realignment and restructuring charges

     

    0.1

     

     

     

    NM

     

    Total SG&A expenses

     

    52.4

     

     

    48.2

     

    9.0

     

     

    Business unit profit (loss)

     

    32.9

     

     

    30.8

     

    6.6

     

     

    Adjusted business unit profit (loss)

     

    33.0

     

     

    30.8

     

    7.1

     

     

     

     

     

     

     

     

     

     

     

    Gross profit rate

     

    14.9

    %

     

    14.6

    %

    0.3

     

    pts.

    KELLY SERVICES, INC. AND SUBSIDIARIES

    CONSOLIDATED BALANCE SHEETS

    (UNAUDITED)

    (In millions of dollars)

     

     

     

     

     

     

     

     

     

     

    June 29,
    2025

     

    December 29,
    2024

     

    June 30,
    2024

     

    Current Assets

     

     

     

     

     

     

     

    Cash and equivalents

    $

    18.0

     

    $

    39.0

     

    $

    38.2

     

     

    Trade accounts receivable, less allowances of $10.8, $8.4, and $7.9 respectively

     

    1,181.1

     

     

    1,255.5

     

     

    1,193.9

     

     

    Prepaid expenses and other current assets

     

    54.0

     

     

    71.0

     

     

    78.7

     

     

    Total current assets

     

    1,253.1

     

     

    1,365.5

     

     

    1,310.8

     

     

     

     

     

     

     

     

     

     

    Noncurrent Assets

     

     

     

     

     

     

     

    Property and equipment, net

     

    22.8

     

     

    25.8

     

     

    26.8

     

     

    Operating lease right-of-use assets

     

    44.5

     

     

    47.0

     

     

    53.1

     

     

    Deferred taxes

     

    337.3

     

     

    330.1

     

     

    302.3

     

     

    Retirement plan assets

     

    272.1

     

     

    258.1

     

     

    245.9

     

     

    Goodwill

     

    304.1

     

     

    304.2

     

     

    372.6

     

     

    Intangibles, net

     

    241.0

     

     

    256.3

     

     

    272.3

     

     

    Other assets

     

    37.0

     

     

    45.3

     

     

    44.4

     

     

    Total noncurrent assets

     

    1,258.8

     

     

    1,266.8

     

     

    1,317.4

     

     

     

     

     

     

     

     

     

     

    Total Assets

    $

    2,511.9

     

    $

    2,632.3

     

    $

    2,628.2

     

     

     

     

     

     

     

     

     

     

    Current Liabilities

     

     

     

     

     

     

     

    Accounts payable and accrued liabilities

    $

    613.8

     

    $

    613.8

     

    $

    594.8

     

     

    Operating lease liabilities

     

    12.1

     

     

    12.3

     

     

    12.4

     

     

    Accrued payroll and related taxes

     

    161.6

     

     

    163.9

     

     

    168.3

     

     

    Accrued workers’ compensation and other claims

     

    18.8

     

     

    19.0

     

     

    18.7

     

     

    Income and other taxes

     

    20.4

     

     

    17.5

     

     

    18.1

     

     

    Total current liabilities

     

    826.7

     

     

    826.5

     

     

    812.3

     

     

     

     

     

     

     

     

     

     

    Noncurrent Liabilities

     

     

     

     

     

     

     

    Long-term debt

     

    74.3

     

     

    239.4

     

     

    210.4

     

     

    Operating lease liabilities

     

    47.5

     

     

    50.9

     

     

    49.6

     

     

    Accrued workers’ compensation and other claims

     

    33.4

     

     

    33.8

     

     

    34.7

     

     

    Accrued retirement benefits

     

    254.5

     

     

    239.9

     

     

    232.6

     

     

    Other long-term liabilities

     

    9.4

     

     

    7.2

     

     

    8.7

     

     

    Total noncurrent liabilities

     

    419.1

     

     

    571.2

     

     

    536.0

     

     

     

     

     

     

     

     

     

     

    Stockholders’ Equity

     

     

     

     

     

     

     

    Common stock

     

    38.5

     

     

    38.5

     

     

    38.5

     

     

    Treasury stock

     

    (55.3

    )

     

    (61.4

    )

     

    (52.3

    )

     

    Paid-in capital

     

    34.0

     

     

    34.2

     

     

    29.5

     

     

    Earnings invested in the business

     

    1,249.5

     

     

    1,230.2

     

     

    1,266.7

     

     

    Accumulated other comprehensive income (loss)

     

    (0.6

    )

     

    (6.9

    )

     

    (2.5

    )

     

    Total stockholders’ equity

     

    1,266.1

     

     

    1,234.6

     

     

    1,279.9

     

     

     

     

     

     

     

     

     

     

    Total Liabilities and Stockholders’ Equity

    $

    2,511.9

     

    $

    2,632.3

     

    $

    2,628.2

     

     

     

     

     

     

     

     

     

     

    STATISTICS:

     

     

     

     

     

     

     

    Working Capital

    $

    426.4

     

    $

    539.0

     

    $

    498.5

     

     

    Current Ratio

     

    1.5

     

     

    1.7

     

     

    1.6

     

     

    Debt-to-capital %

     

    5.5

     

    %

    16.2

     

    %

    14.1

     

    %

    Global Days Sales Outstanding

     

    59

     

     

    59

     

     

    57

     

     

    Year-to-Date Free Cash Flow

    $

    114.8

     

    $

    15.8

     

    $

    25.5

     

     

            

    KELLY SERVICES, INC. AND SUBSIDIARIES

    CONSOLIDATED STATEMENTS OF CASH FLOWS

    FOR THE 26 WEEKS ENDED JUNE 29, 2025 AND JUNE 30, 2024

    (UNAUDITED)

    (In millions of dollars)

     

     

    2025

     

    2024

    Cash flows from operating activities:

     

     

     

     

    Net earnings

    $

    24.8

     

    $

    30.4

     

    Adjustments to reconcile net earnings to net cash from operating activities:

     

     

     

     

    Asset impairment charge

     

     

     

    5.5

     

    Depreciation and amortization

     

    21.5

     

     

    17.6

     

    Operating lease asset amortization

     

    5.4

     

     

    4.6

     

    Provision for credit losses and sales allowances

     

    3.2

     

     

    (0.2

    )

    Stock-based compensation

     

    7.2

     

     

    5.2

     

    Gain on sale of EMEA staffing operations

     

    (4.0

    )

     

    (1.6

    )

    Gain on sale of assets

     

     

     

    (5.5

    )

    Gain on forward contract

     

     

     

    (1.2

    )

    Other, net

     

    (0.1

    )

     

    (1.1

    )

    Changes in operating assets and liabilities, net of acquisition

     

    61.3

     

     

    (21.5

    )

    Net cash from operating activities

     

    119.3

     

     

    32.2

     

     

     

     

     

     

    Cash flows from investing activities:

     

     

     

     

    Capital expenditures

     

    (4.5

    )

     

    (6.7

    )

    Proceeds from sale of EMEA staffing operations, net of cash disposed

     

    21.8

     

     

    77.1

     

    Proceeds from sale of PersolKelly investment

     

    6.4

     

     

     

    Proceeds from sale of assets

     

     

     

    4.4

     

    Acquisition of company, net of cash received

     

     

     

    (427.4

    )

    Payment for settlement of forward contract

     

     

     

    (2.4

    )

    Other investing activities

     

    1.0

     

     

    1.9

     

    Net cash from (used in) investing activities

     

    24.7

     

     

    (353.1

    )

     

     

     

     

     

    Cash flows from financing activities:

     

     

     

     

    Proceeds from long-term debt

     

    774.4

     

     

    378.6

     

    Payments on long-term debt

     

    (939.5

    )

     

    (168.2

    )

    Dividend payments

     

    (5.5

    )

     

    (5.4

    )

    Payments of tax withholding for stock awards

     

    (1.9

    )

     

    (2.1

    )

    Other financing activities

     

    (0.2

    )

     

    (1.3

    )

    Net cash used in (from) financing activities

     

    (172.7

    )

     

    201.6

     

     

     

     

     

     

    Effect of exchange rates on cash, cash equivalents and restricted cash

     

    7.6

     

     

    (2.7

    )

     

     

     

     

     

    Net change in cash, cash equivalents and restricted cash

     

    (21.1

    )

     

    (122.0

    )

    Cash, cash equivalents and restricted cash at beginning of period

     

    45.6

     

     

    167.6

     

     

     

     

     

     

    Cash, cash equivalents and restricted cash at end of period

    $

    24.5

     

    $

    45.6

     

    KELLY SERVICES, INC. AND SUBSIDIARIES

    REVENUE FROM SERVICES BY SERVICE TYPE

    (UNAUDITED)

    (In millions of dollars)

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Second Quarter 2025

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Staffing
    Services

     

    Outcome-based
    Services

     

    Talent
    Solutions

     

    Permanent
    Placement

     

    Total

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Enterprise Talent Management

    $

    269.6

     

    $

    120.8

     

    $

    126.9

     

    $

    2.9

     

    $

    520.2

     

    Science, Engineering & Technology

     

    200.7

     

     

    107.3

     

     

     

     

    9.3

     

     

    317.3

     

    Education

     

    262.7

     

     

     

     

     

     

    2.6

     

     

    265.3

     

    Total Segment Revenue

    $

    733.0

     

    $

    228.1

     

    $

    126.9

     

    $

    14.8

     

    $

    1,102.8

     

    Intersegment

     

     

     

     

     

     

     

     

     

     

     

     

     

    (1.0

    )

    Total Revenue from Services

     

     

     

     

     

     

     

     

     

     

     

     

    $

    1,101.8

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Second Quarter 2024

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Staffing
    Services

     

    Outcome-based
    Services

     

    Talent
    Solutions

     

    Permanent
    Placement

     

    Total

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Enterprise Talent Management

    $

    292.2

     

    $

    128.8

     

    $

    117.9

     

    $

    2.3

     

    $

    541.2

     

    Science, Engineering & Technology

     

    164.7

     

     

    95.2

     

     

     

     

    5.8

     

     

    265.7

     

    Education

     

    248.5

     

     

     

     

     

     

    2.6

     

     

    251.1

     

    Total Segment Revenue

    $

    705.4

     

    $

    224.0

     

    $

    117.9

     

    $

    10.7

     

    $

    1,058.0

     

    Intersegment

     

     

     

     

     

     

     

     

     

     

     

     

     

    (0.5

    )

    Total Revenue from Services

     

     

     

     

     

     

     

     

     

     

     

     

    $

    1,057.5

     

    KELLY SERVICES, INC. AND SUBSIDIARIES

    REVENUE FROM SERVICES BY SERVICE TYPE (continued)

    (UNAUDITED)

    (In millions of dollars)

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    June Year-to-Date 2025

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Staffing
    Services

     

     

    Outcome-based
    Services

     

     

    Talent
    Solutions

     

     

    Permanent
    Placement

     

     

    Total

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Enterprise Talent Management

    $

    550.3

     

    $

    254.0

     

    $

    244.7

     

    $

    5.2

     

    $

    1,054.2

     

    Science, Engineering & Technology

     

    405.6

     

     

    216.7

     

     

     

     

    17.4

     

     

    639.7

     

    Education

     

    570.6

     

     

     

     

     

     

    3.7

     

     

    574.3

     

    Total Segment Revenue

    $

    1,526.5

     

    $

    470.7

     

    $

    244.7

     

    $

    26.3

     

    $

    2,268.2

     

    Intersegment

     

     

     

     

     

     

     

     

     

     

     

     

     

    (1.5

    )

    Total Revenue from Services

     

     

     

     

     

     

     

     

     

     

     

     

    $

    2,266.7

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    June Year-to-Date 2024

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Staffing
    Services

     

     

    Outcome-based
    Services

     

     

    Talent
    Solutions

     

     

    Permanent
    Placement

     

     

    Total

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Enterprise Talent Management

    $

    578.1

     

    $

    259.6

     

    $

    222.6

     

    $

    5.0

     

    $

    1,065.3

     

    Science, Engineering & Technology

     

    304.7

     

     

    182.6

     

     

     

     

    10.0

     

     

    497.3

     

    Education

     

    537.3

     

     

     

     

     

     

    3.7

     

     

    541.0

     

    Total Segment Revenue

    $

    1,420.1

     

    $

    442.2

     

    $

    222.6

     

    $

    18.7

     

    $

    2,103.6

     

    Intersegment

     

     

     

     

     

     

     

     

     

     

     

     

     

    (1.0

    )

    Total Revenue from Services

     

     

     

     

     

     

     

     

     

     

     

     

    $

    2,102.6

     

    KELLY SERVICES, INC. AND SUBSIDIARIES

    RECONCILIATION OF NON-GAAP MEASURES

    (UNAUDITED)

    (In millions of dollars)

     

     

     

     

     

     

     

     

     

    Second Quarter

     

    June Year-to-Date

    SG&A Expenses:

    2025

     

    2024

     

    2025

     

    2024

    As reported

    $

    207.3

     

     

    $

    191.5

     

     

    $

    433.0

     

     

    $

    382.0

     

    Integration and realignment costs(1)

     

    (6.1

    )

     

     

     

     

     

    (16.8

    )

     

     

     

    Transaction costs(2)

     

    (0.1

    )

     

     

    (1.6

    )

     

     

    (0.4

    )

     

     

    (7.2

    )

    Executive transition costs(3)

     

    (0.2

    )

     

     

     

     

     

    (0.5

    )

     

     

     

    Restructuring(6)

     

     

     

     

    (4.3

    )

     

     

     

     

     

    (6.6

    )

    Adjusted SG&A expenses

    $

    200.9

     

     

    $

    185.6

     

     

    $

    415.3

     

     

    $

    368.2

     

     

    Second Quarter

     

    June Year-to-Date

    Earnings from Operations:

    2025

     

    2024

     

    2025

     

    2024

    As reported

    $

    22.2

     

     

    $

    12.2

     

     

    $

    33.0

     

     

    $

    39.0

     

    Integration and realignment costs(1)

     

    6.1

     

     

     

     

     

     

    16.8

     

     

     

     

    Transaction costs(2)

     

    0.1

     

     

     

    1.6

     

     

     

    0.4

     

     

     

    7.2

     

    Executive transition costs(3)

     

    0.2

     

     

     

     

     

     

    0.5

     

     

     

     

    (Gain) loss on sale of EMEA staffing operations(4)

     

    (4.0

    )

     

     

    10.0

     

     

     

    (4.0

    )

     

     

    (1.6

    )

    Restructuring(6)

     

     

     

     

    4.3

     

     

     

     

     

     

    6.6

     

    Gain on sale of assets(7)

     

     

     

     

    (5.5

    )

     

     

     

     

     

    (5.5

    )

    Asset impairment charge(8)

     

     

     

     

    5.5

     

     

     

     

     

     

    5.5

     

    Adjusted earnings from operations

    $

    24.6

     

     

    $

    28.1

     

     

    $

    46.7

     

     

    $

    51.2

     

    KELLY SERVICES, INC. AND SUBSIDIARIES

    RECONCILIATION OF NON-GAAP MEASURES

    (UNAUDITED)

    (In millions of dollars except per share data)

     

     

     

     

     

     

     

     

     

     

     

    Second Quarter

     

    June Year-to-Date

     

     

    2025

     

    2024

     

    2025

     

    2024

    Income tax expense

     

    $

    0.9

     

     

    $

    1.1

     

     

    $

    2.7

     

     

    $

    5.1

     

    Taxes on integration and realignment costs(1)

     

     

    1.6

     

     

     

     

     

     

    4.3

     

     

     

     

    Taxes on transaction costs(2)

     

     

     

     

     

    1.1

     

     

     

    0.1

     

     

     

    2.3

     

    Taxes on executive transition costs(3)

     

     

     

     

     

     

     

     

    0.1

     

     

     

     

    Taxes on (gain) loss on sale of EMEA staffing operations(4)

     

     

     

     

     

     

     

     

     

     

     

    (1.2

    )

    Taxes on restructuring charges(6)

     

     

     

     

     

    1.1

     

     

     

     

     

     

    1.7

     

    Taxes on gain on sale of assets(7)

     

     

     

     

     

    (1.4

    )

     

     

     

     

     

    (1.4

    )

    Taxes on asset impairment charge(8)

     

     

     

     

     

    1.4

     

     

     

     

     

     

    1.4

     

    Adjusted income tax expense

     

    $

    2.5

     

     

    $

    3.3

     

     

    $

    7.2

     

     

    $

    7.9

     

     

     

     

     

     

     

     

     

     

     

     

    Second Quarter

     

    June Year-to-Date

     

     

    2025

     

    2024

     

    2025

     

    2024

    Net earnings

     

    $

    19.0

     

     

    $

    4.6

     

     

    $

    24.8

     

     

    $

    30.4

     

    Integration and realignment costs, net of taxes(1)

     

     

    4.5

     

     

     

     

     

     

    12.5

     

     

     

     

    Transaction costs, net of taxes(2)

     

     

    0.1

     

     

     

    8.3

     

     

     

    0.4

     

     

     

    12.7

     

    Executive transition costs, net of taxes(3)

     

     

    0.2

     

     

     

     

     

     

    0.4

     

     

     

     

    (Gain) loss on sale of EMEA staffing operations, net of taxes(4)

     

     

    (4.0

    )

     

     

    10.0

     

     

     

    (4.0

    )

     

     

    (0.4

    )

    Gain on forward contract, net of taxes(5)

     

     

     

     

     

     

     

     

     

     

     

    (1.2

    )

    Restructuring charges, net of taxes(6)

     

     

     

     

     

    3.2

     

     

     

     

     

     

    4.9

     

    Gain on sale of assets, net of taxes(7)

     

     

     

     

     

    (4.1

    )

     

     

     

     

     

    (4.1

    )

    Asset impairment charge, net of taxes(8)

     

     

     

     

     

    4.1

     

     

     

     

     

     

    4.1

     

    Adjusted net earnings

     

    $

    19.8

     

     

    $

    26.1

     

     

    $

    34.1

     

     

    $

    46.4

     

     

     

     

     

     

     

     

     

     

     

     

    Second Quarter

     

    June Year-to-Date

     

     

    2025

     

    2024

     

    2025

     

    2024

     

     

    Per Share

     

    Per Share

    Net earnings

     

    $

    0.52

     

     

    $

    0.12

     

     

    $

    0.67

     

     

    $

    0.83

     

    Integration and realignment costs, net of taxes(1)

     

     

    0.12

     

     

     

     

     

     

    0.34

     

     

     

     

    Transaction costs, net of taxes(2)

     

     

     

     

     

    0.23

     

     

     

    0.01

     

     

     

    0.35

     

    Executive transition costs, net of taxes(3)

     

     

     

     

     

     

     

     

    0.01

     

     

     

     

    (Gain) loss on sale of EMEA staffing operations, net of taxes(4)

     

     

    (0.11

    )

     

     

    0.27

     

     

     

    (0.11

    )

     

     

    (0.01

    )

    Gain on forward contract, net of taxes(5)

     

     

     

     

     

     

     

     

     

     

     

    (0.03

    )

    Restructuring charges, net of taxes(6)

     

     

     

     

     

    0.09

     

     

     

     

     

     

    0.13

     

    Gain on sale of assets, net of taxes(7)

     

     

     

     

     

    (0.11

    )

     

     

     

     

     

    (0.11

    )

    Asset impairment charge, net of taxes(8)

     

     

     

     

     

    0.11

     

     

     

     

     

     

    0.11

     

    Adjusted net earnings

     

    $

    0.54

     

     

    $

    0.71

     

     

    $

    0.93

     

     

    $

    1.26

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Note: Earnings per share amounts for each quarter are required to be computed independently and may not equal the amounts computed for the total year.

    KELLY SERVICES, INC. AND SUBSIDIARIES

    RECONCILIATION OF NON-GAAP MEASURES

    (UNAUDITED)

    (In millions of dollars)

    Total Adjusted EBITDA:

     

     

     

     

     

     

     

     

    Second Quarter

     

    June Year-to-Date

     

    2025

     

    2024

     

    2025

     

    2024

    Net earnings

    $

    19.0

     

     

    $

    4.6

     

     

    $

    24.8

     

     

    $

    30.4

     

    Other (income) expense, net

     

    2.3

     

     

     

    (1.4

    )

     

     

    5.4

     

     

     

    (3.2

    )

    Income tax expense (benefit)

     

    0.9

     

     

     

    1.1

     

     

     

    2.7

     

     

     

    5.1

     

    Depreciation and amortization

     

    12.5

     

     

     

    12.5

     

     

     

    25.3

     

     

     

    22.7

     

    EBITDA

     

    34.7

     

     

     

    16.8

     

     

     

    58.2

     

     

     

    55.0

     

    Integration and realignment costs(1)

     

    6.0

     

     

     

     

     

     

    16.7

     

     

     

     

    Transaction costs(2)

     

    0.1

     

     

     

    9.4

     

     

     

    0.5

     

     

     

    15.0

     

    Executive transition costs(3)

     

    0.2

     

     

     

     

     

     

    0.5

     

     

     

     

    (Gain) loss on sale of EMEA staffing operations(4)

     

    (4.0

    )

     

     

    10.0

     

     

     

    (4.0

    )

     

     

    (1.6

    )

    Gain on forward contract(5)

     

     

     

     

     

     

     

     

     

     

    (1.2

    )

    Restructuring(6)

     

     

     

     

    4.3

     

     

     

     

     

     

    6.6

     

    Gain on sale of assets(7)

     

     

     

     

    (5.5

    )

     

     

     

     

     

    (5.5

    )

    Asset impairment charge(8)

     

     

     

     

    5.5

     

     

     

     

     

     

    5.5

     

    Adjusted EBITDA

    $

    37.0

     

     

    $

    40.5

     

     

    $

    71.9

     

     

    $

    73.8

     

    Adjusted EBITDA margin

     

    3.4

    %

     

     

    3.8

    %

     

     

    3.2

    %

     

     

    3.5

    %

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Business Unit Adjusted EBITDA:

     

    Second Quarter 2025

     

    Enterprise
    Talent
    Management

     

    Science,
    Engineering &
    Technology

     

    Education

    Business unit profit (loss)

    $

    11.1

     

     

    $

    19.3

     

     

    $

    13.6

     

    Integration and realignment costs(1)

     

    1.1

     

     

     

    0.9

     

     

     

    0.1

     

    Adjusted EBITDA

    $

    12.2

     

     

    $

    20.2

     

     

    $

    13.7

     

    Adjusted EBITDA margin

     

    2.3

    %

     

     

    6.4

    %

     

     

    5.2

    %

     

     

    Second Quarter 2024

     

    Enterprise
    Talent
    Management

     

    Science,
    Engineering &
    Technology

     

    Education

    Business unit profit (loss)

    $

    15.5

     

     

    $

    18.9

     

     

    $

    12.7

     

    Restructuring(6)

     

    0.3

     

     

     

    0.3

     

     

     

     

    Adjusted EBITDA

    $

    15.8

     

     

    $

    19.2

     

     

    $

    12.7

     

    Adjusted EBITDA margin

     

    2.9

    %

     

     

    7.2

    %

     

     

    5.1

    %

    KELLY SERVICES, INC. AND SUBSIDIARIES

    RECONCILIATION OF NON-GAAP MEASURES

    (UNAUDITED)

    (In millions of dollars)

    Business Unit Adjusted EBITDA (continued):

     

     

     

     

     

    June Year-to-Date 2025

     

    Enterprise
    Talent
    Management

     

    Science,
    Engineering &
    Technology

     

    Education

    Business unit profit (loss)

    $

    17.9

     

     

    $

    32.7

     

     

    $

    32.9

     

    Integration and realignment costs(1)

     

    3.8

     

     

     

    2.0

     

     

     

    0.1

     

    Adjusted EBITDA

    $

    21.7

     

     

    $

    34.7

     

     

    $

    33.0

     

    Adjusted EBITDA margin

     

    2.1

    %

     

     

    5.4

    %

     

     

    5.7

    %

     

     

     

     

     

     

     

    June Year-to-Date 2024

     

    Enterprise
    Talent
    Management

     

    Science,
    Engineering &
    Technology

     

    Education

    Business unit profit (loss)

    $

    23.6

     

     

    $

    33.1

     

     

    $

    30.8

     

    Restructuring(6)

     

    1.0

     

     

     

    0.3

     

     

     

     

    Adjusted EBITDA

    $

    24.6

     

     

    $

    33.4

     

     

    $

    30.8

     

    Adjusted EBITDA margin

     

    2.3

    %

     

     

    6.7

    %

     

     

    5.7

    %

    Free Cash Flow:

    June Year-to-Date

     

    2025

     

    2024

    Net cash from operating activities

    $

    119.3

     

     

    $

    32.2

     

    Capital expenditures

     

    (4.5

    )

     

     

    (6.7

    )

    Free Cash Flow

    $

    114.8

     

     

    $

    25.5

     

     

     

     

     

     

     

     

     

    KELLY SERVICES, INC. AND SUBSIDIARIES
    RECONCILIATION OF NON-GAAP MEASURES
    (UNAUDITED)

    Management believes that the non-GAAP (Generally Accepted Accounting Principles) information excluding the 2025 integration and realignment costs, the 2025 and 2024 transaction costs, the 2025 executive transition costs, the 2025 and 2024 gains and losses on the sale of our EMEA staffing operations, the 2024 gain on forward contract, and the 2024 restructuring charges are useful to understand the Company’s fiscal 2025 financial performance and increases comparability. Specifically, Management believes that removing the impact of these items allows for a meaningful comparison of current period operating performance with the operating results of prior periods. Management also believes that such measures are used by those analyzing performance of companies in the staffing industry to compare current performance to prior periods and to assess future performance.

    Management uses Adjusted EBITDA (adjusted earnings before interest, taxes, depreciation and amortization) and Adjusted EBITDA Margin (percent of total GAAP revenue) which Management believes is useful to compare operating performance compared to prior periods and uses it in conjunction with GAAP measures to assess performance. Our calculation of Adjusted EBITDA may not be consistent with similarly titled measures of other companies and should be used in conjunction with GAAP measurements. Management also uses year-to-date free cash flow (operating cash flows less capital expenditures) to indicate the change in cash balances arising from operating activities, net of working capital needs and expenditures on fixed assets.

    These non-GAAP measures may have limitations as analytical tools because they exclude items which can have a material impact on cash flow and earnings per share. As a result, Management considers these measures, along with reported results, when it reviews and evaluates the Company’s financial performance. Management believes that these measures provide greater transparency to investors and provide insight into how Management is evaluating the Company’s financial performance. Non-GAAP measures should not be considered a substitute for, or superior to, measures of financial performance prepared in accordance with GAAP.

    (1) Integration and realignment costs in the second quarter and June year-to-date 2025 reflect various initiatives aimed at integrating MRP and other prior acquisitions, consolidating operating segments, and further aligning processes and technology across the Company. Included in the total integration and realignment costs is $0.1 million of accelerated amortization included within depreciation and amortization. The costs incurred associated with these initiatives are summarized in the table below (in millions of dollars):

     

    Second Quarter 2025

     

    June Year-to-Date 2025

    IT-related charges

    $

    1.7

     

     

    $

    7.0

     

    Severance

     

    2.1

     

     

     

    6.5

     

    Fees and other costs

     

    2.3

     

     

     

    3.3

     

    Total integration and realignment costs

    $

    6.1

     

     

    $

    16.8

     

     

     

     

     

     

     

     

     

    (2) Transaction costs in 2025 and 2024 include costs incurred directly related to the sale of the EMEA staffing operations, which includes employee termination costs and transition costs. Transaction costs in 2024 also includes $7.9 million of transaction costs related to the acquisition of MRP in the second quarter of 2024.

    (3) Executive transition costs represent non-recurring expenses associated with our CEO transition in 2025.

    (4) (Gain) loss on sale of EMEA staffing operations represents the gains and losses recorded in each period as a result of the sale in January 2024. The gain on the sale in the second quarter of 2025 is the result of the Company receiving the remaining proceeds from working capital and other adjustments, which exceeded the recorded receivable.

    (5) Gain on forward contract represents the gain recognized in the first quarter of 2024 for the settlement of the foreign currency forward contract relating to the sale of the EMEA staffing operations.

    KELLY SERVICES, INC. AND SUBSIDIARIES
    RECONCILIATION OF NON-GAAP MEASURES
    (UNAUDITED)

    (6) Restructuring charges in 2024 represent a comprehensive transformation initiative that started in 2023 to further streamline the Company’s operating model to enhance organizational efficiency and effectiveness. In the second quarter of 2024, these restructuring charges included $1.9 million of costs to execute the transformation and $2.4 million of severance. For June year-to-date 2024, these restructuring charges included $3.5 million of severance and $3.1 million of costs to execute the transformation.

    (7) Gain on sale of assets represents the sale of Ayers Group in the second quarter of 2024.

    (8) Asset impairment charge in the second quarter of 2024 was for certain right-of-use assets related to our leased headquarters facility reflects adjustments to how we are utilizing the building as part of our ongoing transformation efforts.

    , it should not be a mere summary or rephrasing. Keep the html embedding from the original article for the images, youtube and social networks like facebook and instagram ind integrate them naturally into the article.
    SEO & Linking:

    Primary Keyword Identification: Analyze

    Kelly Services, Inc.
    Kelly Services, Inc.

    TROY, Mich., Aug. 07, 2025 (GLOBE NEWSWIRE) — Kelly (Nasdaq: KELYA, KELYB), a leading specialty talent solutions provider, today announced results for the second quarter of 2025.

    • Q2 revenue of $1.1 billion, up 4.2% year-over-year reflecting previously disclosed acquisitions, and down 3.3% on an organic basis

    • Q2 operating earnings of $22.2 million; $24.6 million on an adjusted basis, down 12.1% versus the prior year period

    • Q2 adjusted EBITDA of $37.0 million, down 8.7% versus the prior year; adjusted EBITDA margin decreased 40 basis points (“bps”) to 3.4%

    • Company expects year-over-year revenue decline of 5% to 7% in Q3 driven by reduced demand for U.S. federal contractors and from certain large customers. Adjusted EBITDA margin expansion of 80 to 90 bps is expected in Q3 and modest year-over-year margin improvement for the full year.

    “In the second quarter, Kelly continued to drive growth in more resilient markets, including K-12 staffing in our Education business, telecom and engineering solutions in SET, and payroll process outsourcing in ETM. Across the business, particularly in areas where customers are taking a more measured approach to hiring, we maintained our focus on aligning resource levels with demand,” said Peter Quigley, president and chief executive officer. “Our results reflect our commitment to staying close to our customers and creating opportunities in the current operating environment. By meeting employers’ evolving needs and executing on our efficiency and growth initiatives, we’ll continue to deliver near-term results while positioning Kelly for the future.”

    Financial Results for the thirteen-week period ended June 29, 2025:

    Revenue of $1.1 billion, a 4.2% increase compared to the corresponding quarter of 2024 resulting primarily from the May 2024 acquisition of Motion Recruitment Partners, LLC (“MRP”). Excluding the impact of the MRP acquisition, revenue was down 3.3% on an organic basis, including approximately 1.4% of revenue decline due to reduced demand for U.S. federal government contractors and growth of 5.6% in the Education segment.

    Operating earnings of $22.2 million, compared to earnings of $12.2 million reported in the second quarter of 2024. Adjusted earnings1 were $24.6 million in the second quarter of 2025 and $28.1 million in the second quarter of 2024. Adjusted EBITDA1 of $37.0 million, a decrease of 8.7% versus the prior year period. Adjusted EBITDA margin of 3.4%, a decrease of 40 basis points driven primarily by near-term margin pressure in SET and ETM reflecting timing of revenue trends and related expense management actions.

    Earnings per share were $0.52 compared to earnings per share of $0.12 in the second quarter of 2024. On an adjusted basis1, earnings per share were $0.54 in the second quarter of 2025 compared to $0.71 per share in the corresponding quarter of 2024. The year-over-year decline includes $0.08 of increased net interest expense due to an elevated average cash balance in the prior year quarter and debt incurred in conjunction with the MRP acquisition as well as lower operating earnings.

    Financial Results for the 26-week period ended June 29, 2025:

    Revenue of $2.3 billion, a 7.8% increase compared to the corresponding period in 2024 resulting primarily from the May 2024 acquisition of MRP. Excluding the impact of the MRP acquisition, revenue was down 1.6% on an organic basis and includes approximately 1.1% revenue decline due to reduced demand for U.S. federal government contractors and growth of 6.1% in the Education segment.

    Operating earnings of $33.0 million, compared to earnings of $39.0 million reported over the same period in 2024. Adjusted earnings1 were $46.7 million in the first half of 2025 and $51.2 million in the corresponding period of 2024. Adjusted EBITDA1 of $71.9 million, a decrease of 2.6% versus the prior year period. Adjusted EBITDA margin of 3.2%, a decrease of 30 basis points driven primarily by near-term margin pressure in SET and ETM reflecting timing of revenue trends and related expense management actions.

    Earnings per share were $0.67 compared to earnings per share of $0.83 in the same period of 2024. On an adjusted basis1, earnings per share were $0.93 for the first half of 2025 compared to $1.26 per share in the corresponding period of 2024 reflecting higher interest expense following the MRP acquisition and lower operating earnings.

    _________________________________________
    1 Adjusted measures represent non-GAAP financial measures. Refer to our reconciliation of non-GAAP financial measures to the most closely related GAAP measure included in this document.

    Quarterly Cash Dividend:

    Kelly also reported that on August 6, its board of directors declared a dividend of $0.075 per share. The dividend is payable on September 3, 2025 to stockholders of record as of the close of business on August 20, 2025.

    In conjunction with its earnings release, Kelly has published a financial presentation and will host a live webcast of a conference call at 9 a.m. ET on August 7 to review the financial and operation results from the quarter. The presentation and a link to the live webcast will be accessible through the Company’s public website on the Investor Relations page under Events & Presentations. The webcast will be recorded, and a replay will be available within one hour of completion of the event through the same link as the live webcast.

    Chief Accounting Officer Transition:

    Kelly also announced that it has appointed Nick Zuhlke as vice president, controller and chief accounting officer, effective August 11, 2025. He succeeds Laura Lockhart, whose planned retirement was previously announced by the Company. Zuhlke brings to Kelly decades of global finance leadership experience with DexKo Global, Plastipak Holdings, and KPMG.

    Forward-Looking Statements:

    This release contains statements that are forward looking in nature and, accordingly, are subject to risks and uncertainties. These statements are made under the “safe harbor” provisions of the U.S. Private Securities Litigation Reform Act of 1995. Statements that are not historical facts, including statements about Kelly’s financial expectations, are forward-looking statements. Factors that could cause actual results to differ materially from those contained in this release include, but are not limited to, (i) changing market and economic conditions, (ii) disruption in the labor market and weakened demand for human capital resulting from technological advances, loss of large corporate customers and government contractor requirements, (iii) the impact of laws and regulations (including federal, state and international tax laws), (iv) unexpected changes in claim trends on workers’ compensation, unemployment, disability and medical benefit plans, (v) litigation and other legal liabilities (including tax liabilities) in excess of our estimates, (vi) our ability to achieve our business’s anticipated growth strategies, (vii) our future business development, results of operations and financial condition, (viii) damage to our brands, (ix) dependency on second parties for the execution of critical functions, (x) conducting business in foreign countries, including foreign currency fluctuations, (xi) availability of temporary workers with appropriate skills required by customers, (xii) cyberattacks or other breaches of network or information technology security, and (xiii) other risks, uncertainties and factors discussed in this release and in the Company’s filings with the Securities and Exchange Commission. In some cases, forward-looking statements can be identified by words or phrases such as “may,” “will,” “expect,” “anticipate,” “target,” “aim,” “estimate,” “intend,” “plan,” “believe,” “potential,” “continue,” “is/are likely to” or other similar expressions. All information provided in this press release is as of the date of this press release and we undertake no duty to update any forward-looking statement, whether as a result of new information, future events, or otherwise, except as required by law.

    About Kelly®

    Kelly Services, Inc. (Nasdaq: KELYA, KELYB) helps companies recruit and manage skilled workers and helps job seekers find great work. Since inventing the staffing industry in 1946, we have become experts in the many industries and local and global markets we serve. With a network of suppliers and partners around the world, we connect more than 400,000 people with work every year. Our suite of outsourcing and consulting services ensures companies have the people they need, when and where they are needed most. Headquartered in Troy, Michigan, we empower businesses and individuals to access limitless opportunities in industries such as science, engineering, technology, education, manufacturing, retail, finance, and energy. Revenue in 2024 was $4.3 billion. Learn more at kellyservices.com.

    KLYA-FIN

            

    KELLY SERVICES, INC. AND SUBSIDIARIES

    CONSOLIDATED STATEMENTS OF EARNINGS

    FOR THE 13 WEEKS ENDED JUNE 29, 2025 AND JUNE 30, 2024

    (UNAUDITED)

    (In millions of dollars except per share data)

     

     

     

     

     

     

     

     

    %

     

     

     

    2025

     

    2024

     

    Change

     

    Change

     

     

     

     

     

     

     

     

     

     

     

    Revenue from services

    $

    1,101.8

     

    $

    1,057.5

     

    $

    44.3

     

     

    4.2

     

    %

     

     

     

     

     

     

     

     

     

     

    Cost of services

     

    876.3

     

     

    843.8

     

     

    32.5

     

     

    3.8

     

     

     

     

     

     

     

     

     

     

     

     

    Gross profit

     

    225.5

     

     

    213.7

     

     

    11.8

     

     

    5.5

     

     

     

     

     

     

     

     

     

     

     

     

    Selling, general and administrative expenses

     

    207.3

     

     

    191.5

     

     

    15.8

     

     

    8.2

     

     

     

     

     

     

     

     

     

     

     

     

    Asset impairment charge

     

     

     

    5.5

     

     

    (5.5

    )

     

    NM

     

     

     

     

     

     

     

     

     

     

     

    (Gain) loss on sale of EMEA staffing operations

     

    (4.0

    )

     

    10.0

     

     

    (14.0

    )

     

    (139.3

    )

     

     

     

     

     

     

     

     

     

     

     

    Gain on sale of assets

     

     

     

    (5.5

    )

     

    5.5

     

     

    NM

     

     

     

     

     

     

     

     

     

     

     

    Earnings from operations

     

    22.2

     

     

    12.2

     

     

    10.0

     

     

    81.0

     

     

     

     

     

     

     

     

     

     

     

     

    Other income (expense), net

     

    (2.3

    )

     

    (6.5

    )

     

    4.2

     

     

    65.0

     

     

     

     

     

     

     

     

     

     

     

     

    Earnings before taxes

     

    19.9

     

     

    5.7

     

     

    14.2

     

     

    249.1

     

     

     

     

     

     

     

     

     

     

     

     

    Income tax expense

     

    0.9

     

     

    1.1

     

     

    (0.2

    )

     

    (23.8

    )

     

     

     

     

     

     

     

     

     

     

     

    Net earnings

    $

    19.0

     

    $

    4.6

     

    $

    14.4

     

     

    314.7

     

    %

     

     

     

     

     

     

     

     

     

     

    Basic earnings per share

    $

    0.52

     

    $

    0.13

     

    $

    0.39

     

     

    300.0

     

    %

    Diluted earnings per share

    $

    0.52

     

    $

    0.12

     

    $

    0.40

     

     

    333.3

     

    %

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    STATISTICS:

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Permanent placement revenue (included in revenue from services)

    $

    14.8

     

    $

    10.7

     

    $

    4.1

     

     

    38.7

     

    %

     

     

     

     

     

     

     

     

     

     

    Gross profit rate

     

    20.5

     

    %

    20.2

     

    %

    0.3

     

    pts.

     

     

     

     

     

     

     

     

     

     

     

     

    Adjusted EBITDA

    $

    37.0

     

    $

    40.5

     

    $

    (3.5

    )

     

     

     

    Adjusted EBITDA margin

     

    3.4

     

    %

    3.8

     

    %

    (0.4

    )

    pts.

     

     

     

     

     

     

     

     

     

     

     

     

    Effective income tax rate

     

    4.2

     

    %

    19.4

     

    %

    (15.2

    )

    pts.

     

     

     

     

     

     

     

     

     

     

     

     

    Average number of shares outstanding (millions):

     

     

     

     

     

     

     

     

     

    Basic

     

    35.2

     

     

    35.5

     

     

     

     

     

     

    Diluted

     

    35.7

     

     

    35.9

     

     

     

     

     

     

    KELLY SERVICES, INC. AND SUBSIDIARIES

    CONSOLIDATED STATEMENTS OF EARNINGS

    FOR THE 26 WEEKS ENDED JUNE 29, 2025 AND JUNE 30, 2024

    (UNAUDITED)

    (In millions of dollars except per share data)

     

     

     

     

     

     

     

     

    %

     

     

     

    2025

     

    2024

     

    Change

     

    Change

     

     

     

     

     

     

     

     

     

     

     

    Revenue from services

    $

    2,266.7

     

    $

    2,102.6

     

    $

    164.1

     

     

    7.8

     

    %

     

     

     

     

     

     

     

     

     

     

    Cost of services

     

    1,804.7

     

     

    1,683.2

     

     

    121.5

     

     

    7.2

     

     

     

     

     

     

     

     

     

     

     

     

    Gross profit

     

    462.0

     

     

    419.4

     

     

    42.6

     

     

    10.2

     

     

     

     

     

     

     

     

     

     

     

     

    Selling, general and administrative expenses

     

    433.0

     

     

    382.0

     

     

    51.0

     

     

    13.3

     

     

     

     

     

     

     

     

     

     

     

     

    Asset impairment charge

     

     

     

    5.5

     

     

    (5.5

    )

     

    NM

     

     

     

     

     

     

     

     

     

     

     

    Gain on sale of EMEA staffing operations

     

    (4.0

    )

     

    (1.6

    )

     

    (2.4

    )

     

    (139.3

    )

     

     

     

     

     

     

     

     

     

     

     

    Gain on sale of assets

     

     

     

    (5.5

    )

     

    5.5

     

     

    NM

     

     

     

     

     

     

     

     

     

     

     

    Earnings from operations

     

    33.0

     

     

    39.0

     

     

    (6.0

    )

     

    (15.5

    )

     

     

     

     

     

     

     

     

     

     

     

    Gain on forward contract

     

     

     

    1.2

     

     

    (1.2

    )

     

    NM

     

     

     

     

     

     

     

     

     

     

     

    Other income (expense), net

     

    (5.5

    )

     

    (4.7

    )

     

    (0.8

    )

     

    (15.8

    )

     

     

     

     

     

     

     

     

     

     

     

    Earnings before taxes

     

    27.5

     

     

    35.5

     

     

    (8.0

    )

     

    (22.6

    )

     

     

     

     

     

     

     

     

     

     

     

    Income tax expense

     

    2.7

     

     

    5.1

     

     

    (2.4

    )

     

    (48.0

    )

     

     

     

     

     

     

     

     

     

     

     

    Net earnings

    $

    24.8

     

    $

    30.4

     

    $

    (5.6

    )

     

    (18.3

    )

    %

     

     

     

     

     

     

     

     

     

     

    Basic earnings per share

    $

    0.68

     

    $

    0.84

     

    $

    (0.16

    )

     

    (19.0

    )

    %

    Diluted earnings per share

    $

    0.67

     

    $

    0.83

     

    $

    (0.16

    )

     

    (19.3

    )

    %

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    STATISTICS:

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Permanent placement revenue (included in revenue from services)

    $

    26.3

     

    $

    18.7

     

    $

    7.6

     

     

    40.7

     

    %

     

     

     

     

     

     

     

     

     

     

    Gross profit rate

     

    20.4

     

    %

    19.9

     

    %

    0.5

     

    pts.

     

     

     

     

     

     

     

     

     

     

     

     

    Adjusted EBITDA

    $

    71.9

     

    $

    73.8

     

    $

    (1.9

    )

     

     

     

    Adjusted EBITDA margin

     

    3.2

     

    %

    3.5

     

    %

    (0.3

    )

    pts.

     

     

     

     

     

     

     

     

     

     

     

     

    Effective income tax rate

     

    9.7

     

    %

    14.4

     

    %

    (4.7

    )

    pts.

     

     

     

     

     

     

     

     

     

     

     

     

    Average number of shares outstanding (millions):

     

     

     

     

     

     

     

     

     

    Basic

     

    35.1

     

     

    35.5

     

     

     

     

     

     

    Diluted

     

    35.6

     

     

    35.9

     

     

     

     

     

     

    KELLY SERVICES, INC. AND SUBSIDIARIES

    SEGMENT INFORMATION

    (UNAUDITED)

    (In millions of dollars)

     

     

     

     

     

     

     

     

     

    We utilize business unit profit (loss) to evaluate the performance of our segments. Business unit profit (loss) and SG&A expenses as presented in the segment information table below do not include depreciation and amortization expenses. Adjusted SG&A expenses and business unit profit (loss) further exclude integration, realignment and restructuring charges.

     

     

     

     

     

     

     

     

     

     

     

    Second Quarter

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    %

     

     

     

    2025

     

     

    2024

     

    Change

     

    Enterprise Talent Management

     

     

     

     

     

     

     

     

    Revenue from services

    $

    520.2

     

    $

    541.2

     

    (3.9

    )

    %

    Gross profit

     

    104.0

     

     

    109.0

     

    (4.6

    )

     

    Adjusted SG&A expenses

     

    91.8

     

     

    93.2

     

    (1.6

    )

     

    Integration, realignment and restructuring charges

     

    1.1

     

     

    0.3

     

    387.4

     

     

    Total SG&A expenses

     

    92.9

     

     

    93.5

     

    (0.7

    )

     

    Business unit profit (loss)

     

    11.1

     

     

    15.5

     

    (28.5

    )

     

    Adjusted business unit profit (loss)

     

    12.2

     

     

    15.8

     

    (22.6

    )

     

     

     

     

     

     

     

     

     

     

    Gross profit rate

     

    20.0

    %

     

    20.1

    %

    (0.1

    )

    pts.

     

     

     

     

     

     

     

     

     

    Science, Engineering & Technology

     

     

     

     

     

     

     

     

    Revenue from services

    $

    317.3

     

    $

    265.7

     

    19.4

     

    %

    Gross profit

     

    82.4

     

     

    67.8

     

    21.5

     

     

    Adjusted SG&A expenses

     

    62.2

     

     

    48.6

     

    28.1

     

     

    Integration, realignment and restructuring charges

     

    0.9

     

     

    0.3

     

    166.9

     

     

    Total SG&A expenses

     

    63.1

     

     

    48.9

     

    29.0

     

     

    Business unit profit (loss)

     

    19.3

     

     

    18.9

     

    2.1

     

     

    Adjusted business unit profit (loss)

     

    20.2

     

     

    19.2

     

    4.9

     

     

     

     

     

     

     

     

     

     

     

    Gross profit rate

     

    26.0

    %

     

    25.5

    %

    0.5

     

    pts.

     

     

     

     

     

     

     

     

     

    Education

     

     

     

     

     

     

     

     

    Revenue from services

    $

    265.3

     

    $

    251.1

     

    5.6

     

    %

    Gross profit

     

    39.1

     

     

    36.9

     

    6.1

     

     

    Adjusted SG&A expenses

     

    25.4

     

     

    24.2

     

    5.2

     

     

    Integration, realignment and restructuring charges

     

    0.1

     

     

     

    NM

     

    Total SG&A expenses

     

    25.5

     

     

    24.2

     

    5.6

     

     

    Business unit profit (loss)

     

    13.6

     

     

    12.7

     

    7.1

     

     

    Adjusted business unit profit (loss)

     

    13.7

     

     

    12.7

     

    7.9

     

     

     

     

     

     

     

     

     

     

     

    Gross profit rate

     

    14.7

    %

     

    14.7

    %

     

    pts.

    KELLY SERVICES, INC. AND SUBSIDIARIES

    RESULTS OF OPERATIONS BY SEGMENT

    (UNAUDITED)

    (In millions of dollars)

     

     

     

     

     

     

     

     

     

    We utilize business unit profit (loss) to evaluate the performance of our segments. Business unit profit (loss) and SG&A expenses as presented in the segment information table below do not include depreciation and amortization expenses. Adjusted SG&A expenses and business unit profit (loss) further exclude integration, realignment and restructuring charges.

     

     

     

     

     

     

     

     

     

     

     

    June Year-to-Date

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    %

     

     

     

    2025

     

     

    2024

     

    Change

     

    Enterprise Talent Management

     

     

     

     

     

     

     

     

    Revenue from services

    $

    1,054.2

     

    $

    1,065.3

     

    (1.0

    )

    %

    Gross profit

     

    212.0

     

     

    215.2

     

    (1.5

    )

     

    Adjusted SG&A expenses

     

    190.3

     

     

    190.6

     

    (0.2

    )

     

    Integration, realignment and restructuring charges

     

    3.8

     

     

    1.0

     

    296.2

     

     

    Total SG&A expenses

     

    194.1

     

     

    191.6

     

    1.3

     

     

    Business unit profit (loss)

     

    17.9

     

     

    23.6

     

    (24.0

    )

     

    Adjusted business unit profit (loss)

     

    21.7

     

     

    24.6

     

    (11.4

    )

     

     

     

     

     

     

     

     

     

     

    Gross profit rate

     

    20.1

    %

     

    20.2

    %

    (0.1

    )

    pts.

     

     

     

     

     

     

     

     

     

    Science, Engineering & Technology

     

     

     

     

     

     

     

     

    Revenue from services

    $

    639.7

     

    $

    497.3

     

    28.6

     

    %

    Gross profit

     

    164.7

     

     

    125.2

     

    31.5

     

     

    Adjusted SG&A expenses

     

    130.0

     

     

    91.8

     

    41.6

     

     

    Integration, realignment and restructuring charges

     

    2.0

     

     

    0.3

     

    NM

     

    Total SG&A expenses

     

    132.0

     

     

    92.1

     

    43.3

     

     

    Business unit profit (loss)

     

    32.7

     

     

    33.1

     

    (1.3

    )

     

    Adjusted business unit profit (loss)

     

    34.7

     

     

    33.4

     

    3.6

     

     

     

     

     

     

     

     

     

     

     

    Gross profit rate

     

    25.7

    %

     

    25.2

    %

    0.5

     

    pts.

     

     

     

     

     

     

     

     

     

    Education

     

     

     

     

     

     

     

     

    Revenue from services

    $

    574.3

     

    $

    541.0

     

    6.1

     

    %

    Gross profit

     

    85.3

     

     

    79.0

     

    8.1

     

     

    Adjusted SG&A expenses

     

    52.3

     

     

    48.2

     

    8.7

     

     

    Integration, realignment and restructuring charges

     

    0.1

     

     

     

    NM

     

    Total SG&A expenses

     

    52.4

     

     

    48.2

     

    9.0

     

     

    Business unit profit (loss)

     

    32.9

     

     

    30.8

     

    6.6

     

     

    Adjusted business unit profit (loss)

     

    33.0

     

     

    30.8

     

    7.1

     

     

     

     

     

     

     

     

     

     

     

    Gross profit rate

     

    14.9

    %

     

    14.6

    %

    0.3

     

    pts.

    KELLY SERVICES, INC. AND SUBSIDIARIES

    CONSOLIDATED BALANCE SHEETS

    (UNAUDITED)

    (In millions of dollars)

     

     

     

     

     

     

     

     

     

     

    June 29,
    2025

     

    December 29,
    2024

     

    June 30,
    2024

     

    Current Assets

     

     

     

     

     

     

     

    Cash and equivalents

    $

    18.0

     

    $

    39.0

     

    $

    38.2

     

     

    Trade accounts receivable, less allowances of $10.8, $8.4, and $7.9 respectively

     

    1,181.1

     

     

    1,255.5

     

     

    1,193.9

     

     

    Prepaid expenses and other current assets

     

    54.0

     

     

    71.0

     

     

    78.7

     

     

    Total current assets

     

    1,253.1

     

     

    1,365.5

     

     

    1,310.8

     

     

     

     

     

     

     

     

     

     

    Noncurrent Assets

     

     

     

     

     

     

     

    Property and equipment, net

     

    22.8

     

     

    25.8

     

     

    26.8

     

     

    Operating lease right-of-use assets

     

    44.5

     

     

    47.0

     

     

    53.1

     

     

    Deferred taxes

     

    337.3

     

     

    330.1

     

     

    302.3

     

     

    Retirement plan assets

     

    272.1

     

     

    258.1

     

     

    245.9

     

     

    Goodwill

     

    304.1

     

     

    304.2

     

     

    372.6

     

     

    Intangibles, net

     

    241.0

     

     

    256.3

     

     

    272.3

     

     

    Other assets

     

    37.0

     

     

    45.3

     

     

    44.4

     

     

    Total noncurrent assets

     

    1,258.8

     

     

    1,266.8

     

     

    1,317.4

     

     

     

     

     

     

     

     

     

     

    Total Assets

    $

    2,511.9

     

    $

    2,632.3

     

    $

    2,628.2

     

     

     

     

     

     

     

     

     

     

    Current Liabilities

     

     

     

     

     

     

     

    Accounts payable and accrued liabilities

    $

    613.8

     

    $

    613.8

     

    $

    594.8

     

     

    Operating lease liabilities

     

    12.1

     

     

    12.3

     

     

    12.4

     

     

    Accrued payroll and related taxes

     

    161.6

     

     

    163.9

     

     

    168.3

     

     

    Accrued workers’ compensation and other claims

     

    18.8

     

     

    19.0

     

     

    18.7

     

     

    Income and other taxes

     

    20.4

     

     

    17.5

     

     

    18.1

     

     

    Total current liabilities

     

    826.7

     

     

    826.5

     

     

    812.3

     

     

     

     

     

     

     

     

     

     

    Noncurrent Liabilities

     

     

     

     

     

     

     

    Long-term debt

     

    74.3

     

     

    239.4

     

     

    210.4

     

     

    Operating lease liabilities

     

    47.5

     

     

    50.9

     

     

    49.6

     

     

    Accrued workers’ compensation and other claims

     

    33.4

     

     

    33.8

     

     

    34.7

     

     

    Accrued retirement benefits

     

    254.5

     

     

    239.9

     

     

    232.6

     

     

    Other long-term liabilities

     

    9.4

     

     

    7.2

     

     

    8.7

     

     

    Total noncurrent liabilities

     

    419.1

     

     

    571.2

     

     

    536.0

     

     

     

     

     

     

     

     

     

     

    Stockholders’ Equity

     

     

     

     

     

     

     

    Common stock

     

    38.5

     

     

    38.5

     

     

    38.5

     

     

    Treasury stock

     

    (55.3

    )

     

    (61.4

    )

     

    (52.3

    )

     

    Paid-in capital

     

    34.0

     

     

    34.2

     

     

    29.5

     

     

    Earnings invested in the business

     

    1,249.5

     

     

    1,230.2

     

     

    1,266.7

     

     

    Accumulated other comprehensive income (loss)

     

    (0.6

    )

     

    (6.9

    )

     

    (2.5

    )

     

    Total stockholders’ equity

     

    1,266.1

     

     

    1,234.6

     

     

    1,279.9

     

     

     

     

     

     

     

     

     

     

    Total Liabilities and Stockholders’ Equity

    $

    2,511.9

     

    $

    2,632.3

     

    $

    2,628.2

     

     

     

     

     

     

     

     

     

     

    STATISTICS:

     

     

     

     

     

     

     

    Working Capital

    $

    426.4

     

    $

    539.0

     

    $

    498.5

     

     

    Current Ratio

     

    1.5

     

     

    1.7

     

     

    1.6

     

     

    Debt-to-capital %

     

    5.5

     

    %

    16.2

     

    %

    14.1

     

    %

    Global Days Sales Outstanding

     

    59

     

     

    59

     

     

    57

     

     

    Year-to-Date Free Cash Flow

    $

    114.8

     

    $

    15.8

     

    $

    25.5

     

     

            

    KELLY SERVICES, INC. AND SUBSIDIARIES

    CONSOLIDATED STATEMENTS OF CASH FLOWS

    FOR THE 26 WEEKS ENDED JUNE 29, 2025 AND JUNE 30, 2024

    (UNAUDITED)

    (In millions of dollars)

     

     

    2025

     

    2024

    Cash flows from operating activities:

     

     

     

     

    Net earnings

    $

    24.8

     

    $

    30.4

     

    Adjustments to reconcile net earnings to net cash from operating activities:

     

     

     

     

    Asset impairment charge

     

     

     

    5.5

     

    Depreciation and amortization

     

    21.5

     

     

    17.6

     

    Operating lease asset amortization

     

    5.4

     

     

    4.6

     

    Provision for credit losses and sales allowances

     

    3.2

     

     

    (0.2

    )

    Stock-based compensation

     

    7.2

     

     

    5.2

     

    Gain on sale of EMEA staffing operations

     

    (4.0

    )

     

    (1.6

    )

    Gain on sale of assets

     

     

     

    (5.5

    )

    Gain on forward contract

     

     

     

    (1.2

    )

    Other, net

     

    (0.1

    )

     

    (1.1

    )

    Changes in operating assets and liabilities, net of acquisition

     

    61.3

     

     

    (21.5

    )

    Net cash from operating activities

     

    119.3

     

     

    32.2

     

     

     

     

     

     

    Cash flows from investing activities:

     

     

     

     

    Capital expenditures

     

    (4.5

    )

     

    (6.7

    )

    Proceeds from sale of EMEA staffing operations, net of cash disposed

     

    21.8

     

     

    77.1

     

    Proceeds from sale of PersolKelly investment

     

    6.4

     

     

     

    Proceeds from sale of assets

     

     

     

    4.4

     

    Acquisition of company, net of cash received

     

     

     

    (427.4

    )

    Payment for settlement of forward contract

     

     

     

    (2.4

    )

    Other investing activities

     

    1.0

     

     

    1.9

     

    Net cash from (used in) investing activities

     

    24.7

     

     

    (353.1

    )

     

     

     

     

     

    Cash flows from financing activities:

     

     

     

     

    Proceeds from long-term debt

     

    774.4

     

     

    378.6

     

    Payments on long-term debt

     

    (939.5

    )

     

    (168.2

    )

    Dividend payments

     

    (5.5

    )

     

    (5.4

    )

    Payments of tax withholding for stock awards

     

    (1.9

    )

     

    (2.1

    )

    Other financing activities

     

    (0.2

    )

     

    (1.3

    )

    Net cash used in (from) financing activities

     

    (172.7

    )

     

    201.6

     

     

     

     

     

     

    Effect of exchange rates on cash, cash equivalents and restricted cash

     

    7.6

     

     

    (2.7

    )

     

     

     

     

     

    Net change in cash, cash equivalents and restricted cash

     

    (21.1

    )

     

    (122.0

    )

    Cash, cash equivalents and restricted cash at beginning of period

     

    45.6

     

     

    167.6

     

     

     

     

     

     

    Cash, cash equivalents and restricted cash at end of period

    $

    24.5

     

    $

    45.6

     

    KELLY SERVICES, INC. AND SUBSIDIARIES

    REVENUE FROM SERVICES BY SERVICE TYPE

    (UNAUDITED)

    (In millions of dollars)

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Second Quarter 2025

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Staffing
    Services

     

    Outcome-based
    Services

     

    Talent
    Solutions

     

    Permanent
    Placement

     

    Total

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Enterprise Talent Management

    $

    269.6

     

    $

    120.8

     

    $

    126.9

     

    $

    2.9

     

    $

    520.2

     

    Science, Engineering & Technology

     

    200.7

     

     

    107.3

     

     

     

     

    9.3

     

     

    317.3

     

    Education

     

    262.7

     

     

     

     

     

     

    2.6

     

     

    265.3

     

    Total Segment Revenue

    $

    733.0

     

    $

    228.1

     

    $

    126.9

     

    $

    14.8

     

    $

    1,102.8

     

    Intersegment

     

     

     

     

     

     

     

     

     

     

     

     

     

    (1.0

    )

    Total Revenue from Services

     

     

     

     

     

     

     

     

     

     

     

     

    $

    1,101.8

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Second Quarter 2024

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Staffing
    Services

     

    Outcome-based
    Services

     

    Talent
    Solutions

     

    Permanent
    Placement

     

    Total

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Enterprise Talent Management

    $

    292.2

     

    $

    128.8

     

    $

    117.9

     

    $

    2.3

     

    $

    541.2

     

    Science, Engineering & Technology

     

    164.7

     

     

    95.2

     

     

     

     

    5.8

     

     

    265.7

     

    Education

     

    248.5

     

     

     

     

     

     

    2.6

     

     

    251.1

     

    Total Segment Revenue

    $

    705.4

     

    $

    224.0

     

    $

    117.9

     

    $

    10.7

     

    $

    1,058.0

     

    Intersegment

     

     

     

     

     

     

     

     

     

     

     

     

     

    (0.5

    )

    Total Revenue from Services

     

     

     

     

     

     

     

     

     

     

     

     

    $

    1,057.5

     

    KELLY SERVICES, INC. AND SUBSIDIARIES

    REVENUE FROM SERVICES BY SERVICE TYPE (continued)

    (UNAUDITED)

    (In millions of dollars)

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    June Year-to-Date 2025

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Staffing
    Services

     

     

    Outcome-based
    Services

     

     

    Talent
    Solutions

     

     

    Permanent
    Placement

     

     

    Total

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Enterprise Talent Management

    $

    550.3

     

    $

    254.0

     

    $

    244.7

     

    $

    5.2

     

    $

    1,054.2

     

    Science, Engineering & Technology

     

    405.6

     

     

    216.7

     

     

     

     

    17.4

     

     

    639.7

     

    Education

     

    570.6

     

     

     

     

     

     

    3.7

     

     

    574.3

     

    Total Segment Revenue

    $

    1,526.5

     

    $

    470.7

     

    $

    244.7

     

    $

    26.3

     

    $

    2,268.2

     

    Intersegment

     

     

     

     

     

     

     

     

     

     

     

     

     

    (1.5

    )

    Total Revenue from Services

     

     

     

     

     

     

     

     

     

     

     

     

    $

    2,266.7

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    June Year-to-Date 2024

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Staffing
    Services

     

     

    Outcome-based
    Services

     

     

    Talent
    Solutions

     

     

    Permanent
    Placement

     

     

    Total

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Enterprise Talent Management

    $

    578.1

     

    $

    259.6

     

    $

    222.6

     

    $

    5.0

     

    $

    1,065.3

     

    Science, Engineering & Technology

     

    304.7

     

     

    182.6

     

     

     

     

    10.0

     

     

    497.3

     

    Education

     

    537.3

     

     

     

     

     

     

    3.7

     

     

    541.0

     

    Total Segment Revenue

    $

    1,420.1

     

    $

    442.2

     

    $

    222.6

     

    $

    18.7

     

    $

    2,103.6

     

    Intersegment

     

     

     

     

     

     

     

     

     

     

     

     

     

    (1.0

    )

    Total Revenue from Services

     

     

     

     

     

     

     

     

     

     

     

     

    $

    2,102.6

     

    KELLY SERVICES, INC. AND SUBSIDIARIES

    RECONCILIATION OF NON-GAAP MEASURES

    (UNAUDITED)

    (In millions of dollars)

     

     

     

     

     

     

     

     

     

    Second Quarter

     

    June Year-to-Date

    SG&A Expenses:

    2025

     

    2024

     

    2025

     

    2024

    As reported

    $

    207.3

     

     

    $

    191.5

     

     

    $

    433.0

     

     

    $

    382.0

     

    Integration and realignment costs(1)

     

    (6.1

    )

     

     

     

     

     

    (16.8

    )

     

     

     

    Transaction costs(2)

     

    (0.1

    )

     

     

    (1.6

    )

     

     

    (0.4

    )

     

     

    (7.2

    )

    Executive transition costs(3)

     

    (0.2

    )

     

     

     

     

     

    (0.5

    )

     

     

     

    Restructuring(6)

     

     

     

     

    (4.3

    )

     

     

     

     

     

    (6.6

    )

    Adjusted SG&A expenses

    $

    200.9

     

     

    $

    185.6

     

     

    $

    415.3

     

     

    $

    368.2

     

     

    Second Quarter

     

    June Year-to-Date

    Earnings from Operations:

    2025

     

    2024

     

    2025

     

    2024

    As reported

    $

    22.2

     

     

    $

    12.2

     

     

    $

    33.0

     

     

    $

    39.0

     

    Integration and realignment costs(1)

     

    6.1

     

     

     

     

     

     

    16.8

     

     

     

     

    Transaction costs(2)

     

    0.1

     

     

     

    1.6

     

     

     

    0.4

     

     

     

    7.2

     

    Executive transition costs(3)

     

    0.2

     

     

     

     

     

     

    0.5

     

     

     

     

    (Gain) loss on sale of EMEA staffing operations(4)

     

    (4.0

    )

     

     

    10.0

     

     

     

    (4.0

    )

     

     

    (1.6

    )

    Restructuring(6)

     

     

     

     

    4.3

     

     

     

     

     

     

    6.6

     

    Gain on sale of assets(7)

     

     

     

     

    (5.5

    )

     

     

     

     

     

    (5.5

    )

    Asset impairment charge(8)

     

     

     

     

    5.5

     

     

     

     

     

     

    5.5

     

    Adjusted earnings from operations

    $

    24.6

     

     

    $

    28.1

     

     

    $

    46.7

     

     

    $

    51.2

     

    KELLY SERVICES, INC. AND SUBSIDIARIES

    RECONCILIATION OF NON-GAAP MEASURES

    (UNAUDITED)

    (In millions of dollars except per share data)

     

     

     

     

     

     

     

     

     

     

     

    Second Quarter

     

    June Year-to-Date

     

     

    2025

     

    2024

     

    2025

     

    2024

    Income tax expense

     

    $

    0.9

     

     

    $

    1.1

     

     

    $

    2.7

     

     

    $

    5.1

     

    Taxes on integration and realignment costs(1)

     

     

    1.6

     

     

     

     

     

     

    4.3

     

     

     

     

    Taxes on transaction costs(2)

     

     

     

     

     

    1.1

     

     

     

    0.1

     

     

     

    2.3

     

    Taxes on executive transition costs(3)

     

     

     

     

     

     

     

     

    0.1

     

     

     

     

    Taxes on (gain) loss on sale of EMEA staffing operations(4)

     

     

     

     

     

     

     

     

     

     

     

    (1.2

    )

    Taxes on restructuring charges(6)

     

     

     

     

     

    1.1

     

     

     

     

     

     

    1.7

     

    Taxes on gain on sale of assets(7)

     

     

     

     

     

    (1.4

    )

     

     

     

     

     

    (1.4

    )

    Taxes on asset impairment charge(8)

     

     

     

     

     

    1.4

     

     

     

     

     

     

    1.4

     

    Adjusted income tax expense

     

    $

    2.5

     

     

    $

    3.3

     

     

    $

    7.2

     

     

    $

    7.9

     

     

     

     

     

     

     

     

     

     

     

     

    Second Quarter

     

    June Year-to-Date

     

     

    2025

     

    2024

     

    2025

     

    2024

    Net earnings

     

    $

    19.0

     

     

    $

    4.6

     

     

    $

    24.8

     

     

    $

    30.4

     

    Integration and realignment costs, net of taxes(1)

     

     

    4.5

     

     

     

     

     

     

    12.5

     

     

     

     

    Transaction costs, net of taxes(2)

     

     

    0.1

     

     

     

    8.3

     

     

     

    0.4

     

     

     

    12.7

     

    Executive transition costs, net of taxes(3)

     

     

    0.2

     

     

     

     

     

     

    0.4

     

     

     

     

    (Gain) loss on sale of EMEA staffing operations, net of taxes(4)

     

     

    (4.0

    )

     

     

    10.0

     

     

     

    (4.0

    )

     

     

    (0.4

    )

    Gain on forward contract, net of taxes(5)

     

     

     

     

     

     

     

     

     

     

     

    (1.2

    )

    Restructuring charges, net of taxes(6)

     

     

     

     

     

    3.2

     

     

     

     

     

     

    4.9

     

    Gain on sale of assets, net of taxes(7)

     

     

     

     

     

    (4.1

    )

     

     

     

     

     

    (4.1

    )

    Asset impairment charge, net of taxes(8)

     

     

     

     

     

    4.1

     

     

     

     

     

     

    4.1

     

    Adjusted net earnings

     

    $

    19.8

     

     

    $

    26.1

     

     

    $

    34.1

     

     

    $

    46.4

     

     

     

     

     

     

     

     

     

     

     

     

    Second Quarter

     

    June Year-to-Date

     

     

    2025

     

    2024

     

    2025

     

    2024

     

     

    Per Share

     

    Per Share

    Net earnings

     

    $

    0.52

     

     

    $

    0.12

     

     

    $

    0.67

     

     

    $

    0.83

     

    Integration and realignment costs, net of taxes(1)

     

     

    0.12

     

     

     

     

     

     

    0.34

     

     

     

     

    Transaction costs, net of taxes(2)

     

     

     

     

     

    0.23

     

     

     

    0.01

     

     

     

    0.35

     

    Executive transition costs, net of taxes(3)

     

     

     

     

     

     

     

     

    0.01

     

     

     

     

    (Gain) loss on sale of EMEA staffing operations, net of taxes(4)

     

     

    (0.11

    )

     

     

    0.27

     

     

     

    (0.11

    )

     

     

    (0.01

    )

    Gain on forward contract, net of taxes(5)

     

     

     

     

     

     

     

     

     

     

     

    (0.03

    )

    Restructuring charges, net of taxes(6)

     

     

     

     

     

    0.09

     

     

     

     

     

     

    0.13

     

    Gain on sale of assets, net of taxes(7)

     

     

     

     

     

    (0.11

    )

     

     

     

     

     

    (0.11

    )

    Asset impairment charge, net of taxes(8)

     

     

     

     

     

    0.11

     

     

     

     

     

     

    0.11

     

    Adjusted net earnings

     

    $

    0.54

     

     

    $

    0.71

     

     

    $

    0.93

     

     

    $

    1.26

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Note: Earnings per share amounts for each quarter are required to be computed independently and may not equal the amounts computed for the total year.

    KELLY SERVICES, INC. AND SUBSIDIARIES

    RECONCILIATION OF NON-GAAP MEASURES

    (UNAUDITED)

    (In millions of dollars)

    Total Adjusted EBITDA:

     

     

     

     

     

     

     

     

    Second Quarter

     

    June Year-to-Date

     

    2025

     

    2024

     

    2025

     

    2024

    Net earnings

    $

    19.0

     

     

    $

    4.6

     

     

    $

    24.8

     

     

    $

    30.4

     

    Other (income) expense, net

     

    2.3

     

     

     

    (1.4

    )

     

     

    5.4

     

     

     

    (3.2

    )

    Income tax expense (benefit)

     

    0.9

     

     

     

    1.1

     

     

     

    2.7

     

     

     

    5.1

     

    Depreciation and amortization

     

    12.5

     

     

     

    12.5

     

     

     

    25.3

     

     

     

    22.7

     

    EBITDA

     

    34.7

     

     

     

    16.8

     

     

     

    58.2

     

     

     

    55.0

     

    Integration and realignment costs(1)

     

    6.0

     

     

     

     

     

     

    16.7

     

     

     

     

    Transaction costs(2)

     

    0.1

     

     

     

    9.4

     

     

     

    0.5

     

     

     

    15.0

     

    Executive transition costs(3)

     

    0.2

     

     

     

     

     

     

    0.5

     

     

     

     

    (Gain) loss on sale of EMEA staffing operations(4)

     

    (4.0

    )

     

     

    10.0

     

     

     

    (4.0

    )

     

     

    (1.6

    )

    Gain on forward contract(5)

     

     

     

     

     

     

     

     

     

     

    (1.2

    )

    Restructuring(6)

     

     

     

     

    4.3

     

     

     

     

     

     

    6.6

     

    Gain on sale of assets(7)

     

     

     

     

    (5.5

    )

     

     

     

     

     

    (5.5

    )

    Asset impairment charge(8)

     

     

     

     

    5.5

     

     

     

     

     

     

    5.5

     

    Adjusted EBITDA

    $

    37.0

     

     

    $

    40.5

     

     

    $

    71.9

     

     

    $

    73.8

     

    Adjusted EBITDA margin

     

    3.4

    %

     

     

    3.8

    %

     

     

    3.2

    %

     

     

    3.5

    %

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Business Unit Adjusted EBITDA:

     

    Second Quarter 2025

     

    Enterprise
    Talent
    Management

     

    Science,
    Engineering &
    Technology

     

    Education

    Business unit profit (loss)

    $

    11.1

     

     

    $

    19.3

     

     

    $

    13.6

     

    Integration and realignment costs(1)

     

    1.1

     

     

     

    0.9

     

     

     

    0.1

     

    Adjusted EBITDA

    $

    12.2

     

     

    $

    20.2

     

     

    $

    13.7

     

    Adjusted EBITDA margin

     

    2.3

    %

     

     

    6.4

    %

     

     

    5.2

    %

     

     

    Second Quarter 2024

     

    Enterprise
    Talent
    Management

     

    Science,
    Engineering &
    Technology

     

    Education

    Business unit profit (loss)

    $

    15.5

     

     

    $

    18.9

     

     

    $

    12.7

     

    Restructuring(6)

     

    0.3

     

     

     

    0.3

     

     

     

     

    Adjusted EBITDA

    $

    15.8

     

     

    $

    19.2

     

     

    $

    12.7

     

    Adjusted EBITDA margin

     

    2.9

    %

     

     

    7.2

    %

     

     

    5.1

    %

    KELLY SERVICES, INC. AND SUBSIDIARIES

    RECONCILIATION OF NON-GAAP MEASURES

    (UNAUDITED)

    (In millions of dollars)

    Business Unit Adjusted EBITDA (continued):

     

     

     

     

     

    June Year-to-Date 2025

     

    Enterprise
    Talent
    Management

     

    Science,
    Engineering &
    Technology

     

    Education

    Business unit profit (loss)

    $

    17.9

     

     

    $

    32.7

     

     

    $

    32.9

     

    Integration and realignment costs(1)

     

    3.8

     

     

     

    2.0

     

     

     

    0.1

     

    Adjusted EBITDA

    $

    21.7

     

     

    $

    34.7

     

     

    $

    33.0

     

    Adjusted EBITDA margin

     

    2.1

    %

     

     

    5.4

    %

     

     

    5.7

    %

     

     

     

     

     

     

     

    June Year-to-Date 2024

     

    Enterprise
    Talent
    Management

     

    Science,
    Engineering &
    Technology

     

    Education

    Business unit profit (loss)

    $

    23.6

     

     

    $

    33.1

     

     

    $

    30.8

     

    Restructuring(6)

     

    1.0

     

     

     

    0.3

     

     

     

     

    Adjusted EBITDA

    $

    24.6

     

     

    $

    33.4

     

     

    $

    30.8

     

    Adjusted EBITDA margin

     

    2.3

    %

     

     

    6.7

    %

     

     

    5.7

    %

    Free Cash Flow:

    June Year-to-Date

     

    2025

     

    2024

    Net cash from operating activities

    $

    119.3

     

     

    $

    32.2

     

    Capital expenditures

     

    (4.5

    )

     

     

    (6.7

    )

    Free Cash Flow

    $

    114.8

     

     

    $

    25.5

     

     

     

     

     

     

     

     

     

    KELLY SERVICES, INC. AND SUBSIDIARIES
    RECONCILIATION OF NON-GAAP MEASURES
    (UNAUDITED)

    Management believes that the non-GAAP (Generally Accepted Accounting Principles) information excluding the 2025 integration and realignment costs, the 2025 and 2024 transaction costs, the 2025 executive transition costs, the 2025 and 2024 gains and losses on the sale of our EMEA staffing operations, the 2024 gain on forward contract, and the 2024 restructuring charges are useful to understand the Company’s fiscal 2025 financial performance and increases comparability. Specifically, Management believes that removing the impact of these items allows for a meaningful comparison of current period operating performance with the operating results of prior periods. Management also believes that such measures are used by those analyzing performance of companies in the staffing industry to compare current performance to prior periods and to assess future performance.

    Management uses Adjusted EBITDA (adjusted earnings before interest, taxes, depreciation and amortization) and Adjusted EBITDA Margin (percent of total GAAP revenue) which Management believes is useful to compare operating performance compared to prior periods and uses it in conjunction with GAAP measures to assess performance. Our calculation of Adjusted EBITDA may not be consistent with similarly titled measures of other companies and should be used in conjunction with GAAP measurements. Management also uses year-to-date free cash flow (operating cash flows less capital expenditures) to indicate the change in cash balances arising from operating activities, net of working capital needs and expenditures on fixed assets.

    These non-GAAP measures may have limitations as analytical tools because they exclude items which can have a material impact on cash flow and earnings per share. As a result, Management considers these measures, along with reported results, when it reviews and evaluates the Company’s financial performance. Management believes that these measures provide greater transparency to investors and provide insight into how Management is evaluating the Company’s financial performance. Non-GAAP measures should not be considered a substitute for, or superior to, measures of financial performance prepared in accordance with GAAP.

    (1) Integration and realignment costs in the second quarter and June year-to-date 2025 reflect various initiatives aimed at integrating MRP and other prior acquisitions, consolidating operating segments, and further aligning processes and technology across the Company. Included in the total integration and realignment costs is $0.1 million of accelerated amortization included within depreciation and amortization. The costs incurred associated with these initiatives are summarized in the table below (in millions of dollars):

     

    Second Quarter 2025

     

    June Year-to-Date 2025

    IT-related charges

    $

    1.7

     

     

    $

    7.0

     

    Severance

     

    2.1

     

     

     

    6.5

     

    Fees and other costs

     

    2.3

     

     

     

    3.3

     

    Total integration and realignment costs

    $

    6.1

     

     

    $

    16.8

     

     

     

     

     

     

     

     

     

    (2) Transaction costs in 2025 and 2024 include costs incurred directly related to the sale of the EMEA staffing operations, which includes employee termination costs and transition costs. Transaction costs in 2024 also includes $7.9 million of transaction costs related to the acquisition of MRP in the second quarter of 2024.

    (3) Executive transition costs represent non-recurring expenses associated with our CEO transition in 2025.

    (4) (Gain) loss on sale of EMEA staffing operations represents the gains and losses recorded in each period as a result of the sale in January 2024. The gain on the sale in the second quarter of 2025 is the result of the Company receiving the remaining proceeds from working capital and other adjustments, which exceeded the recorded receivable.

    (5) Gain on forward contract represents the gain recognized in the first quarter of 2024 for the settlement of the foreign currency forward contract relating to the sale of the EMEA staffing operations.

    KELLY SERVICES, INC. AND SUBSIDIARIES
    RECONCILIATION OF NON-GAAP MEASURES
    (UNAUDITED)

    (6) Restructuring charges in 2024 represent a comprehensive transformation initiative that started in 2023 to further streamline the Company’s operating model to enhance organizational efficiency and effectiveness. In the second quarter of 2024, these restructuring charges included $1.9 million of costs to execute the transformation and $2.4 million of severance. For June year-to-date 2024, these restructuring charges included $3.5 million of severance and $3.1 million of costs to execute the transformation.

    (7) Gain on sale of assets represents the sale of Ayers Group in the second quarter of 2024.

    (8) Asset impairment charge in the second quarter of 2024 was for certain right-of-use assets related to our leased headquarters facility reflects adjustments to how we are utilizing the building as part of our ongoing transformation efforts.

    to identify and determine the most prominent and suitable primary keyword that accurately reflects its core subject matter. This identified primary keyword will be the main SEO focus for the new article.
    Related Keywords & Semantic SEO: Naturally weave in the identified primary keyword and 3-5 relevant LSI (Latent Semantic Indexing) keywords and semantic phrases (also derived from or related to

    Kelly Services, Inc.
    Kelly Services, Inc.

    TROY, Mich., Aug. 07, 2025 (GLOBE NEWSWIRE) — Kelly (Nasdaq: KELYA, KELYB), a leading specialty talent solutions provider, today announced results for the second quarter of 2025.

    • Q2 revenue of $1.1 billion, up 4.2% year-over-year reflecting previously disclosed acquisitions, and down 3.3% on an organic basis

    • Q2 operating earnings of $22.2 million; $24.6 million on an adjusted basis, down 12.1% versus the prior year period

    • Q2 adjusted EBITDA of $37.0 million, down 8.7% versus the prior year; adjusted EBITDA margin decreased 40 basis points (“bps”) to 3.4%

    • Company expects year-over-year revenue decline of 5% to 7% in Q3 driven by reduced demand for U.S. federal contractors and from certain large customers. Adjusted EBITDA margin expansion of 80 to 90 bps is expected in Q3 and modest year-over-year margin improvement for the full year.

    “In the second quarter, Kelly continued to drive growth in more resilient markets, including K-12 staffing in our Education business, telecom and engineering solutions in SET, and payroll process outsourcing in ETM. Across the business, particularly in areas where customers are taking a more measured approach to hiring, we maintained our focus on aligning resource levels with demand,” said Peter Quigley, president and chief executive officer. “Our results reflect our commitment to staying close to our customers and creating opportunities in the current operating environment. By meeting employers’ evolving needs and executing on our efficiency and growth initiatives, we’ll continue to deliver near-term results while positioning Kelly for the future.”

    Financial Results for the thirteen-week period ended June 29, 2025:

    Revenue of $1.1 billion, a 4.2% increase compared to the corresponding quarter of 2024 resulting primarily from the May 2024 acquisition of Motion Recruitment Partners, LLC (“MRP”). Excluding the impact of the MRP acquisition, revenue was down 3.3% on an organic basis, including approximately 1.4% of revenue decline due to reduced demand for U.S. federal government contractors and growth of 5.6% in the Education segment.

    Operating earnings of $22.2 million, compared to earnings of $12.2 million reported in the second quarter of 2024. Adjusted earnings1 were $24.6 million in the second quarter of 2025 and $28.1 million in the second quarter of 2024. Adjusted EBITDA1 of $37.0 million, a decrease of 8.7% versus the prior year period. Adjusted EBITDA margin of 3.4%, a decrease of 40 basis points driven primarily by near-term margin pressure in SET and ETM reflecting timing of revenue trends and related expense management actions.

    Earnings per share were $0.52 compared to earnings per share of $0.12 in the second quarter of 2024. On an adjusted basis1, earnings per share were $0.54 in the second quarter of 2025 compared to $0.71 per share in the corresponding quarter of 2024. The year-over-year decline includes $0.08 of increased net interest expense due to an elevated average cash balance in the prior year quarter and debt incurred in conjunction with the MRP acquisition as well as lower operating earnings.

    Financial Results for the 26-week period ended June 29, 2025:

    Revenue of $2.3 billion, a 7.8% increase compared to the corresponding period in 2024 resulting primarily from the May 2024 acquisition of MRP. Excluding the impact of the MRP acquisition, revenue was down 1.6% on an organic basis and includes approximately 1.1% revenue decline due to reduced demand for U.S. federal government contractors and growth of 6.1% in the Education segment.

    Operating earnings of $33.0 million, compared to earnings of $39.0 million reported over the same period in 2024. Adjusted earnings1 were $46.7 million in the first half of 2025 and $51.2 million in the corresponding period of 2024. Adjusted EBITDA1 of $71.9 million, a decrease of 2.6% versus the prior year period. Adjusted EBITDA margin of 3.2%, a decrease of 30 basis points driven primarily by near-term margin pressure in SET and ETM reflecting timing of revenue trends and related expense management actions.

    Earnings per share were $0.67 compared to earnings per share of $0.83 in the same period of 2024. On an adjusted basis1, earnings per share were $0.93 for the first half of 2025 compared to $1.26 per share in the corresponding period of 2024 reflecting higher interest expense following the MRP acquisition and lower operating earnings.

    _________________________________________
    1 Adjusted measures represent non-GAAP financial measures. Refer to our reconciliation of non-GAAP financial measures to the most closely related GAAP measure included in this document.

    Quarterly Cash Dividend:

    Kelly also reported that on August 6, its board of directors declared a dividend of $0.075 per share. The dividend is payable on September 3, 2025 to stockholders of record as of the close of business on August 20, 2025.

    In conjunction with its earnings release, Kelly has published a financial presentation and will host a live webcast of a conference call at 9 a.m. ET on August 7 to review the financial and operation results from the quarter. The presentation and a link to the live webcast will be accessible through the Company’s public website on the Investor Relations page under Events & Presentations. The webcast will be recorded, and a replay will be available within one hour of completion of the event through the same link as the live webcast.

    Chief Accounting Officer Transition:

    Kelly also announced that it has appointed Nick Zuhlke as vice president, controller and chief accounting officer, effective August 11, 2025. He succeeds Laura Lockhart, whose planned retirement was previously announced by the Company. Zuhlke brings to Kelly decades of global finance leadership experience with DexKo Global, Plastipak Holdings, and KPMG.

    Forward-Looking Statements:

    This release contains statements that are forward looking in nature and, accordingly, are subject to risks and uncertainties. These statements are made under the “safe harbor” provisions of the U.S. Private Securities Litigation Reform Act of 1995. Statements that are not historical facts, including statements about Kelly’s financial expectations, are forward-looking statements. Factors that could cause actual results to differ materially from those contained in this release include, but are not limited to, (i) changing market and economic conditions, (ii) disruption in the labor market and weakened demand for human capital resulting from technological advances, loss of large corporate customers and government contractor requirements, (iii) the impact of laws and regulations (including federal, state and international tax laws), (iv) unexpected changes in claim trends on workers’ compensation, unemployment, disability and medical benefit plans, (v) litigation and other legal liabilities (including tax liabilities) in excess of our estimates, (vi) our ability to achieve our business’s anticipated growth strategies, (vii) our future business development, results of operations and financial condition, (viii) damage to our brands, (ix) dependency on second parties for the execution of critical functions, (x) conducting business in foreign countries, including foreign currency fluctuations, (xi) availability of temporary workers with appropriate skills required by customers, (xii) cyberattacks or other breaches of network or information technology security, and (xiii) other risks, uncertainties and factors discussed in this release and in the Company’s filings with the Securities and Exchange Commission. In some cases, forward-looking statements can be identified by words or phrases such as “may,” “will,” “expect,” “anticipate,” “target,” “aim,” “estimate,” “intend,” “plan,” “believe,” “potential,” “continue,” “is/are likely to” or other similar expressions. All information provided in this press release is as of the date of this press release and we undertake no duty to update any forward-looking statement, whether as a result of new information, future events, or otherwise, except as required by law.

    About Kelly®

    Kelly Services, Inc. (Nasdaq: KELYA, KELYB) helps companies recruit and manage skilled workers and helps job seekers find great work. Since inventing the staffing industry in 1946, we have become experts in the many industries and local and global markets we serve. With a network of suppliers and partners around the world, we connect more than 400,000 people with work every year. Our suite of outsourcing and consulting services ensures companies have the people they need, when and where they are needed most. Headquartered in Troy, Michigan, we empower businesses and individuals to access limitless opportunities in industries such as science, engineering, technology, education, manufacturing, retail, finance, and energy. Revenue in 2024 was $4.3 billion. Learn more at kellyservices.com.

    KLYA-FIN

            

    KELLY SERVICES, INC. AND SUBSIDIARIES

    CONSOLIDATED STATEMENTS OF EARNINGS

    FOR THE 13 WEEKS ENDED JUNE 29, 2025 AND JUNE 30, 2024

    (UNAUDITED)

    (In millions of dollars except per share data)

     

     

     

     

     

     

     

     

    %

     

     

     

    2025

     

    2024

     

    Change

     

    Change

     

     

     

     

     

     

     

     

     

     

     

    Revenue from services

    $

    1,101.8

     

    $

    1,057.5

     

    $

    44.3

     

     

    4.2

     

    %

     

     

     

     

     

     

     

     

     

     

    Cost of services

     

    876.3

     

     

    843.8

     

     

    32.5

     

     

    3.8

     

     

     

     

     

     

     

     

     

     

     

     

    Gross profit

     

    225.5

     

     

    213.7

     

     

    11.8

     

     

    5.5

     

     

     

     

     

     

     

     

     

     

     

     

    Selling, general and administrative expenses

     

    207.3

     

     

    191.5

     

     

    15.8

     

     

    8.2

     

     

     

     

     

     

     

     

     

     

     

     

    Asset impairment charge

     

     

     

    5.5

     

     

    (5.5

    )

     

    NM

     

     

     

     

     

     

     

     

     

     

     

    (Gain) loss on sale of EMEA staffing operations

     

    (4.0

    )

     

    10.0

     

     

    (14.0

    )

     

    (139.3

    )

     

     

     

     

     

     

     

     

     

     

     

    Gain on sale of assets

     

     

     

    (5.5

    )

     

    5.5

     

     

    NM

     

     

     

     

     

     

     

     

     

     

     

    Earnings from operations

     

    22.2

     

     

    12.2

     

     

    10.0

     

     

    81.0

     

     

     

     

     

     

     

     

     

     

     

     

    Other income (expense), net

     

    (2.3

    )

     

    (6.5

    )

     

    4.2

     

     

    65.0

     

     

     

     

     

     

     

     

     

     

     

     

    Earnings before taxes

     

    19.9

     

     

    5.7

     

     

    14.2

     

     

    249.1

     

     

     

     

     

     

     

     

     

     

     

     

    Income tax expense

     

    0.9

     

     

    1.1

     

     

    (0.2

    )

     

    (23.8

    )

     

     

     

     

     

     

     

     

     

     

     

    Net earnings

    $

    19.0

     

    $

    4.6

     

    $

    14.4

     

     

    314.7

     

    %

     

     

     

     

     

     

     

     

     

     

    Basic earnings per share

    $

    0.52

     

    $

    0.13

     

    $

    0.39

     

     

    300.0

     

    %

    Diluted earnings per share

    $

    0.52

     

    $

    0.12

     

    $

    0.40

     

     

    333.3

     

    %

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    STATISTICS:

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Permanent placement revenue (included in revenue from services)

    $

    14.8

     

    $

    10.7

     

    $

    4.1

     

     

    38.7

     

    %

     

     

     

     

     

     

     

     

     

     

    Gross profit rate

     

    20.5

     

    %

    20.2

     

    %

    0.3

     

    pts.

     

     

     

     

     

     

     

     

     

     

     

     

    Adjusted EBITDA

    $

    37.0

     

    $

    40.5

     

    $

    (3.5

    )

     

     

     

    Adjusted EBITDA margin

     

    3.4

     

    %

    3.8

     

    %

    (0.4

    )

    pts.

     

     

     

     

     

     

     

     

     

     

     

     

    Effective income tax rate

     

    4.2

     

    %

    19.4

     

    %

    (15.2

    )

    pts.

     

     

     

     

     

     

     

     

     

     

     

     

    Average number of shares outstanding (millions):

     

     

     

     

     

     

     

     

     

    Basic

     

    35.2

     

     

    35.5

     

     

     

     

     

     

    Diluted

     

    35.7

     

     

    35.9

     

     

     

     

     

     

    KELLY SERVICES, INC. AND SUBSIDIARIES

    CONSOLIDATED STATEMENTS OF EARNINGS

    FOR THE 26 WEEKS ENDED JUNE 29, 2025 AND JUNE 30, 2024

    (UNAUDITED)

    (In millions of dollars except per share data)

     

     

     

     

     

     

     

     

    %

     

     

     

    2025

     

    2024

     

    Change

     

    Change

     

     

     

     

     

     

     

     

     

     

     

    Revenue from services

    $

    2,266.7

     

    $

    2,102.6

     

    $

    164.1

     

     

    7.8

     

    %

     

     

     

     

     

     

     

     

     

     

    Cost of services

     

    1,804.7

     

     

    1,683.2

     

     

    121.5

     

     

    7.2

     

     

     

     

     

     

     

     

     

     

     

     

    Gross profit

     

    462.0

     

     

    419.4

     

     

    42.6

     

     

    10.2

     

     

     

     

     

     

     

     

     

     

     

     

    Selling, general and administrative expenses

     

    433.0

     

     

    382.0

     

     

    51.0

     

     

    13.3

     

     

     

     

     

     

     

     

     

     

     

     

    Asset impairment charge

     

     

     

    5.5

     

     

    (5.5

    )

     

    NM

     

     

     

     

     

     

     

     

     

     

     

    Gain on sale of EMEA staffing operations

     

    (4.0

    )

     

    (1.6

    )

     

    (2.4

    )

     

    (139.3

    )

     

     

     

     

     

     

     

     

     

     

     

    Gain on sale of assets

     

     

     

    (5.5

    )

     

    5.5

     

     

    NM

     

     

     

     

     

     

     

     

     

     

     

    Earnings from operations

     

    33.0

     

     

    39.0

     

     

    (6.0

    )

     

    (15.5

    )

     

     

     

     

     

     

     

     

     

     

     

    Gain on forward contract

     

     

     

    1.2

     

     

    (1.2

    )

     

    NM

     

     

     

     

     

     

     

     

     

     

     

    Other income (expense), net

     

    (5.5

    )

     

    (4.7

    )

     

    (0.8

    )

     

    (15.8

    )

     

     

     

     

     

     

     

     

     

     

     

    Earnings before taxes

     

    27.5

     

     

    35.5

     

     

    (8.0

    )

     

    (22.6

    )

     

     

     

     

     

     

     

     

     

     

     

    Income tax expense

     

    2.7

     

     

    5.1

     

     

    (2.4

    )

     

    (48.0

    )

     

     

     

     

     

     

     

     

     

     

     

    Net earnings

    $

    24.8

     

    $

    30.4

     

    $

    (5.6

    )

     

    (18.3

    )

    %

     

     

     

     

     

     

     

     

     

     

    Basic earnings per share

    $

    0.68

     

    $

    0.84

     

    $

    (0.16

    )

     

    (19.0

    )

    %

    Diluted earnings per share

    $

    0.67

     

    $

    0.83

     

    $

    (0.16

    )

     

    (19.3

    )

    %

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    STATISTICS:

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Permanent placement revenue (included in revenue from services)

    $

    26.3

     

    $

    18.7

     

    $

    7.6

     

     

    40.7

     

    %

     

     

     

     

     

     

     

     

     

     

    Gross profit rate

     

    20.4

     

    %

    19.9

     

    %

    0.5

     

    pts.

     

     

     

     

     

     

     

     

     

     

     

     

    Adjusted EBITDA

    $

    71.9

     

    $

    73.8

     

    $

    (1.9

    )

     

     

     

    Adjusted EBITDA margin

     

    3.2

     

    %

    3.5

     

    %

    (0.3

    )

    pts.

     

     

     

     

     

     

     

     

     

     

     

     

    Effective income tax rate

     

    9.7

     

    %

    14.4

     

    %

    (4.7

    )

    pts.

     

     

     

     

     

     

     

     

     

     

     

     

    Average number of shares outstanding (millions):

     

     

     

     

     

     

     

     

     

    Basic

     

    35.1

     

     

    35.5

     

     

     

     

     

     

    Diluted

     

    35.6

     

     

    35.9

     

     

     

     

     

     

    KELLY SERVICES, INC. AND SUBSIDIARIES

    SEGMENT INFORMATION

    (UNAUDITED)

    (In millions of dollars)

     

     

     

     

     

     

     

     

     

    We utilize business unit profit (loss) to evaluate the performance of our segments. Business unit profit (loss) and SG&A expenses as presented in the segment information table below do not include depreciation and amortization expenses. Adjusted SG&A expenses and business unit profit (loss) further exclude integration, realignment and restructuring charges.

     

     

     

     

     

     

     

     

     

     

     

    Second Quarter

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    %

     

     

     

    2025

     

     

    2024

     

    Change

     

    Enterprise Talent Management

     

     

     

     

     

     

     

     

    Revenue from services

    $

    520.2

     

    $

    541.2

     

    (3.9

    )

    %

    Gross profit

     

    104.0

     

     

    109.0

     

    (4.6

    )

     

    Adjusted SG&A expenses

     

    91.8

     

     

    93.2

     

    (1.6

    )

     

    Integration, realignment and restructuring charges

     

    1.1

     

     

    0.3

     

    387.4

     

     

    Total SG&A expenses

     

    92.9

     

     

    93.5

     

    (0.7

    )

     

    Business unit profit (loss)

     

    11.1

     

     

    15.5

     

    (28.5

    )

     

    Adjusted business unit profit (loss)

     

    12.2

     

     

    15.8

     

    (22.6

    )

     

     

     

     

     

     

     

     

     

     

    Gross profit rate

     

    20.0

    %

     

    20.1

    %

    (0.1

    )

    pts.

     

     

     

     

     

     

     

     

     

    Science, Engineering & Technology

     

     

     

     

     

     

     

     

    Revenue from services

    $

    317.3

     

    $

    265.7

     

    19.4

     

    %

    Gross profit

     

    82.4

     

     

    67.8

     

    21.5

     

     

    Adjusted SG&A expenses

     

    62.2

     

     

    48.6

     

    28.1

     

     

    Integration, realignment and restructuring charges

     

    0.9

     

     

    0.3

     

    166.9

     

     

    Total SG&A expenses

     

    63.1

     

     

    48.9

     

    29.0

     

     

    Business unit profit (loss)

     

    19.3

     

     

    18.9

     

    2.1

     

     

    Adjusted business unit profit (loss)

     

    20.2

     

     

    19.2

     

    4.9

     

     

     

     

     

     

     

     

     

     

     

    Gross profit rate

     

    26.0

    %

     

    25.5

    %

    0.5

     

    pts.

     

     

     

     

     

     

     

     

     

    Education

     

     

     

     

     

     

     

     

    Revenue from services

    $

    265.3

     

    $

    251.1

     

    5.6

     

    %

    Gross profit

     

    39.1

     

     

    36.9

     

    6.1

     

     

    Adjusted SG&A expenses

     

    25.4

     

     

    24.2

     

    5.2

     

     

    Integration, realignment and restructuring charges

     

    0.1

     

     

     

    NM

     

    Total SG&A expenses

     

    25.5

     

     

    24.2

     

    5.6

     

     

    Business unit profit (loss)

     

    13.6

     

     

    12.7

     

    7.1

     

     

    Adjusted business unit profit (loss)

     

    13.7

     

     

    12.7

     

    7.9

     

     

     

     

     

     

     

     

     

     

     

    Gross profit rate

     

    14.7

    %

     

    14.7

    %

     

    pts.

    KELLY SERVICES, INC. AND SUBSIDIARIES

    RESULTS OF OPERATIONS BY SEGMENT

    (UNAUDITED)

    (In millions of dollars)

     

     

     

     

     

     

     

     

     

    We utilize business unit profit (loss) to evaluate the performance of our segments. Business unit profit (loss) and SG&A expenses as presented in the segment information table below do not include depreciation and amortization expenses. Adjusted SG&A expenses and business unit profit (loss) further exclude integration, realignment and restructuring charges.

     

     

     

     

     

     

     

     

     

     

     

    June Year-to-Date

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    %

     

     

     

    2025

     

     

    2024

     

    Change

     

    Enterprise Talent Management

     

     

     

     

     

     

     

     

    Revenue from services

    $

    1,054.2

     

    $

    1,065.3

     

    (1.0

    )

    %

    Gross profit

     

    212.0

     

     

    215.2

     

    (1.5

    )

     

    Adjusted SG&A expenses

     

    190.3

     

     

    190.6

     

    (0.2

    )

     

    Integration, realignment and restructuring charges

     

    3.8

     

     

    1.0

     

    296.2

     

     

    Total SG&A expenses

     

    194.1

     

     

    191.6

     

    1.3

     

     

    Business unit profit (loss)

     

    17.9

     

     

    23.6

     

    (24.0

    )

     

    Adjusted business unit profit (loss)

     

    21.7

     

     

    24.6

     

    (11.4

    )

     

     

     

     

     

     

     

     

     

     

    Gross profit rate

     

    20.1

    %

     

    20.2

    %

    (0.1

    )

    pts.

     

     

     

     

     

     

     

     

     

    Science, Engineering & Technology

     

     

     

     

     

     

     

     

    Revenue from services

    $

    639.7

     

    $

    497.3

     

    28.6

     

    %

    Gross profit

     

    164.7

     

     

    125.2

     

    31.5

     

     

    Adjusted SG&A expenses

     

    130.0

     

     

    91.8

     

    41.6

     

     

    Integration, realignment and restructuring charges

     

    2.0

     

     

    0.3

     

    NM

     

    Total SG&A expenses

     

    132.0

     

     

    92.1

     

    43.3

     

     

    Business unit profit (loss)

     

    32.7

     

     

    33.1

     

    (1.3

    )

     

    Adjusted business unit profit (loss)

     

    34.7

     

     

    33.4

     

    3.6

     

     

     

     

     

     

     

     

     

     

     

    Gross profit rate

     

    25.7

    %

     

    25.2

    %

    0.5

     

    pts.

     

     

     

     

     

     

     

     

     

    Education

     

     

     

     

     

     

     

     

    Revenue from services

    $

    574.3

     

    $

    541.0

     

    6.1

     

    %

    Gross profit

     

    85.3

     

     

    79.0

     

    8.1

     

     

    Adjusted SG&A expenses

     

    52.3

     

     

    48.2

     

    8.7

     

     

    Integration, realignment and restructuring charges

     

    0.1

     

     

     

    NM

     

    Total SG&A expenses

     

    52.4

     

     

    48.2

     

    9.0

     

     

    Business unit profit (loss)

     

    32.9

     

     

    30.8

     

    6.6

     

     

    Adjusted business unit profit (loss)

     

    33.0

     

     

    30.8

     

    7.1

     

     

     

     

     

     

     

     

     

     

     

    Gross profit rate

     

    14.9

    %

     

    14.6

    %

    0.3

     

    pts.

    KELLY SERVICES, INC. AND SUBSIDIARIES

    CONSOLIDATED BALANCE SHEETS

    (UNAUDITED)

    (In millions of dollars)

     

     

     

     

     

     

     

     

     

     

    June 29,
    2025

     

    December 29,
    2024

     

    June 30,
    2024

     

    Current Assets

     

     

     

     

     

     

     

    Cash and equivalents

    $

    18.0

     

    $

    39.0

     

    $

    38.2

     

     

    Trade accounts receivable, less allowances of $10.8, $8.4, and $7.9 respectively

     

    1,181.1

     

     

    1,255.5

     

     

    1,193.9

     

     

    Prepaid expenses and other current assets

     

    54.0

     

     

    71.0

     

     

    78.7

     

     

    Total current assets

     

    1,253.1

     

     

    1,365.5

     

     

    1,310.8

     

     

     

     

     

     

     

     

     

     

    Noncurrent Assets

     

     

     

     

     

     

     

    Property and equipment, net

     

    22.8

     

     

    25.8

     

     

    26.8

     

     

    Operating lease right-of-use assets

     

    44.5

     

     

    47.0

     

     

    53.1

     

     

    Deferred taxes

     

    337.3

     

     

    330.1

     

     

    302.3

     

     

    Retirement plan assets

     

    272.1

     

     

    258.1

     

     

    245.9

     

     

    Goodwill

     

    304.1

     

     

    304.2

     

     

    372.6

     

     

    Intangibles, net

     

    241.0

     

     

    256.3

     

     

    272.3

     

     

    Other assets

     

    37.0

     

     

    45.3

     

     

    44.4

     

     

    Total noncurrent assets

     

    1,258.8

     

     

    1,266.8

     

     

    1,317.4

     

     

     

     

     

     

     

     

     

     

    Total Assets

    $

    2,511.9

     

    $

    2,632.3

     

    $

    2,628.2

     

     

     

     

     

     

     

     

     

     

    Current Liabilities

     

     

     

     

     

     

     

    Accounts payable and accrued liabilities

    $

    613.8

     

    $

    613.8

     

    $

    594.8

     

     

    Operating lease liabilities

     

    12.1

     

     

    12.3

     

     

    12.4

     

     

    Accrued payroll and related taxes

     

    161.6

     

     

    163.9

     

     

    168.3

     

     

    Accrued workers’ compensation and other claims

     

    18.8

     

     

    19.0

     

     

    18.7

     

     

    Income and other taxes

     

    20.4

     

     

    17.5

     

     

    18.1

     

     

    Total current liabilities

     

    826.7

     

     

    826.5

     

     

    812.3

     

     

     

     

     

     

     

     

     

     

    Noncurrent Liabilities

     

     

     

     

     

     

     

    Long-term debt

     

    74.3

     

     

    239.4

     

     

    210.4

     

     

    Operating lease liabilities

     

    47.5

     

     

    50.9

     

     

    49.6

     

     

    Accrued workers’ compensation and other claims

     

    33.4

     

     

    33.8

     

     

    34.7

     

     

    Accrued retirement benefits

     

    254.5

     

     

    239.9

     

     

    232.6

     

     

    Other long-term liabilities

     

    9.4

     

     

    7.2

     

     

    8.7

     

     

    Total noncurrent liabilities

     

    419.1

     

     

    571.2

     

     

    536.0

     

     

     

     

     

     

     

     

     

     

    Stockholders’ Equity

     

     

     

     

     

     

     

    Common stock

     

    38.5

     

     

    38.5

     

     

    38.5

     

     

    Treasury stock

     

    (55.3

    )

     

    (61.4

    )

     

    (52.3

    )

     

    Paid-in capital

     

    34.0

     

     

    34.2

     

     

    29.5

     

     

    Earnings invested in the business

     

    1,249.5

     

     

    1,230.2

     

     

    1,266.7

     

     

    Accumulated other comprehensive income (loss)

     

    (0.6

    )

     

    (6.9

    )

     

    (2.5

    )

     

    Total stockholders’ equity

     

    1,266.1

     

     

    1,234.6

     

     

    1,279.9

     

     

     

     

     

     

     

     

     

     

    Total Liabilities and Stockholders’ Equity

    $

    2,511.9

     

    $

    2,632.3

     

    $

    2,628.2

     

     

     

     

     

     

     

     

     

     

    STATISTICS:

     

     

     

     

     

     

     

    Working Capital

    $

    426.4

     

    $

    539.0

     

    $

    498.5

     

     

    Current Ratio

     

    1.5

     

     

    1.7

     

     

    1.6

     

     

    Debt-to-capital %

     

    5.5

     

    %

    16.2

     

    %

    14.1

     

    %

    Global Days Sales Outstanding

     

    59

     

     

    59

     

     

    57

     

     

    Year-to-Date Free Cash Flow

    $

    114.8

     

    $

    15.8

     

    $

    25.5

     

     

            

    KELLY SERVICES, INC. AND SUBSIDIARIES

    CONSOLIDATED STATEMENTS OF CASH FLOWS

    FOR THE 26 WEEKS ENDED JUNE 29, 2025 AND JUNE 30, 2024

    (UNAUDITED)

    (In millions of dollars)

     

     

    2025

     

    2024

    Cash flows from operating activities:

     

     

     

     

    Net earnings

    $

    24.8

     

    $

    30.4

     

    Adjustments to reconcile net earnings to net cash from operating activities:

     

     

     

     

    Asset impairment charge

     

     

     

    5.5

     

    Depreciation and amortization

     

    21.5

     

     

    17.6

     

    Operating lease asset amortization

     

    5.4

     

     

    4.6

     

    Provision for credit losses and sales allowances

     

    3.2

     

     

    (0.2

    )

    Stock-based compensation

     

    7.2

     

     

    5.2

     

    Gain on sale of EMEA staffing operations

     

    (4.0

    )

     

    (1.6

    )

    Gain on sale of assets

     

     

     

    (5.5

    )

    Gain on forward contract

     

     

     

    (1.2

    )

    Other, net

     

    (0.1

    )

     

    (1.1

    )

    Changes in operating assets and liabilities, net of acquisition

     

    61.3

     

     

    (21.5

    )

    Net cash from operating activities

     

    119.3

     

     

    32.2

     

     

     

     

     

     

    Cash flows from investing activities:

     

     

     

     

    Capital expenditures

     

    (4.5

    )

     

    (6.7

    )

    Proceeds from sale of EMEA staffing operations, net of cash disposed

     

    21.8

     

     

    77.1

     

    Proceeds from sale of PersolKelly investment

     

    6.4

     

     

     

    Proceeds from sale of assets

     

     

     

    4.4

     

    Acquisition of company, net of cash received

     

     

     

    (427.4

    )

    Payment for settlement of forward contract

     

     

     

    (2.4

    )

    Other investing activities

     

    1.0

     

     

    1.9

     

    Net cash from (used in) investing activities

     

    24.7

     

     

    (353.1

    )

     

     

     

     

     

    Cash flows from financing activities:

     

     

     

     

    Proceeds from long-term debt

     

    774.4

     

     

    378.6

     

    Payments on long-term debt

     

    (939.5

    )

     

    (168.2

    )

    Dividend payments

     

    (5.5

    )

     

    (5.4

    )

    Payments of tax withholding for stock awards

     

    (1.9

    )

     

    (2.1

    )

    Other financing activities

     

    (0.2

    )

     

    (1.3

    )

    Net cash used in (from) financing activities

     

    (172.7

    )

     

    201.6

     

     

     

     

     

     

    Effect of exchange rates on cash, cash equivalents and restricted cash

     

    7.6

     

     

    (2.7

    )

     

     

     

     

     

    Net change in cash, cash equivalents and restricted cash

     

    (21.1

    )

     

    (122.0

    )

    Cash, cash equivalents and restricted cash at beginning of period

     

    45.6

     

     

    167.6

     

     

     

     

     

     

    Cash, cash equivalents and restricted cash at end of period

    $

    24.5

     

    $

    45.6

     

    KELLY SERVICES, INC. AND SUBSIDIARIES

    REVENUE FROM SERVICES BY SERVICE TYPE

    (UNAUDITED)

    (In millions of dollars)

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Second Quarter 2025

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Staffing
    Services

     

    Outcome-based
    Services

     

    Talent
    Solutions

     

    Permanent
    Placement

     

    Total

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Enterprise Talent Management

    $

    269.6

     

    $

    120.8

     

    $

    126.9

     

    $

    2.9

     

    $

    520.2

     

    Science, Engineering & Technology

     

    200.7

     

     

    107.3

     

     

     

     

    9.3

     

     

    317.3

     

    Education

     

    262.7

     

     

     

     

     

     

    2.6

     

     

    265.3

     

    Total Segment Revenue

    $

    733.0

     

    $

    228.1

     

    $

    126.9

     

    $

    14.8

     

    $

    1,102.8

     

    Intersegment

     

     

     

     

     

     

     

     

     

     

     

     

     

    (1.0

    )

    Total Revenue from Services

     

     

     

     

     

     

     

     

     

     

     

     

    $

    1,101.8

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Second Quarter 2024

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Staffing
    Services

     

    Outcome-based
    Services

     

    Talent
    Solutions

     

    Permanent
    Placement

     

    Total

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Enterprise Talent Management

    $

    292.2

     

    $

    128.8

     

    $

    117.9

     

    $

    2.3

     

    $

    541.2

     

    Science, Engineering & Technology

     

    164.7

     

     

    95.2

     

     

     

     

    5.8

     

     

    265.7

     

    Education

     

    248.5

     

     

     

     

     

     

    2.6

     

     

    251.1

     

    Total Segment Revenue

    $

    705.4

     

    $

    224.0

     

    $

    117.9

     

    $

    10.7

     

    $

    1,058.0

     

    Intersegment

     

     

     

     

     

     

     

     

     

     

     

     

     

    (0.5

    )

    Total Revenue from Services

     

     

     

     

     

     

     

     

     

     

     

     

    $

    1,057.5

     

    KELLY SERVICES, INC. AND SUBSIDIARIES

    REVENUE FROM SERVICES BY SERVICE TYPE (continued)

    (UNAUDITED)

    (In millions of dollars)

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    June Year-to-Date 2025

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Staffing
    Services

     

     

    Outcome-based
    Services

     

     

    Talent
    Solutions

     

     

    Permanent
    Placement

     

     

    Total

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Enterprise Talent Management

    $

    550.3

     

    $

    254.0

     

    $

    244.7

     

    $

    5.2

     

    $

    1,054.2

     

    Science, Engineering & Technology

     

    405.6

     

     

    216.7

     

     

     

     

    17.4

     

     

    639.7

     

    Education

     

    570.6

     

     

     

     

     

     

    3.7

     

     

    574.3

     

    Total Segment Revenue

    $

    1,526.5

     

    $

    470.7

     

    $

    244.7

     

    $

    26.3

     

    $

    2,268.2

     

    Intersegment

     

     

     

     

     

     

     

     

     

     

     

     

     

    (1.5

    )

    Total Revenue from Services

     

     

     

     

     

     

     

     

     

     

     

     

    $

    2,266.7

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    June Year-to-Date 2024

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Staffing
    Services

     

     

    Outcome-based
    Services

     

     

    Talent
    Solutions

     

     

    Permanent
    Placement

     

     

    Total

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Enterprise Talent Management

    $

    578.1

     

    $

    259.6

     

    $

    222.6

     

    $

    5.0

     

    $

    1,065.3

     

    Science, Engineering & Technology

     

    304.7

     

     

    182.6

     

     

     

     

    10.0

     

     

    497.3

     

    Education

     

    537.3

     

     

     

     

     

     

    3.7

     

     

    541.0

     

    Total Segment Revenue

    $

    1,420.1

     

    $

    442.2

     

    $

    222.6

     

    $

    18.7

     

    $

    2,103.6

     

    Intersegment

     

     

     

     

     

     

     

     

     

     

     

     

     

    (1.0

    )

    Total Revenue from Services

     

     

     

     

     

     

     

     

     

     

     

     

    $

    2,102.6

     

    KELLY SERVICES, INC. AND SUBSIDIARIES

    RECONCILIATION OF NON-GAAP MEASURES

    (UNAUDITED)

    (In millions of dollars)

     

     

     

     

     

     

     

     

     

    Second Quarter

     

    June Year-to-Date

    SG&A Expenses:

    2025

     

    2024

     

    2025

     

    2024

    As reported

    $

    207.3

     

     

    $

    191.5

     

     

    $

    433.0

     

     

    $

    382.0

     

    Integration and realignment costs(1)

     

    (6.1

    )

     

     

     

     

     

    (16.8

    )

     

     

     

    Transaction costs(2)

     

    (0.1

    )

     

     

    (1.6

    )

     

     

    (0.4

    )

     

     

    (7.2

    )

    Executive transition costs(3)

     

    (0.2

    )

     

     

     

     

     

    (0.5

    )

     

     

     

    Restructuring(6)

     

     

     

     

    (4.3

    )

     

     

     

     

     

    (6.6

    )

    Adjusted SG&A expenses

    $

    200.9

     

     

    $

    185.6

     

     

    $

    415.3

     

     

    $

    368.2

     

     

    Second Quarter

     

    June Year-to-Date

    Earnings from Operations:

    2025

     

    2024

     

    2025

     

    2024

    As reported

    $

    22.2

     

     

    $

    12.2

     

     

    $

    33.0

     

     

    $

    39.0

     

    Integration and realignment costs(1)

     

    6.1

     

     

     

     

     

     

    16.8

     

     

     

     

    Transaction costs(2)

     

    0.1

     

     

     

    1.6

     

     

     

    0.4

     

     

     

    7.2

     

    Executive transition costs(3)

     

    0.2

     

     

     

     

     

     

    0.5

     

     

     

     

    (Gain) loss on sale of EMEA staffing operations(4)

     

    (4.0

    )

     

     

    10.0

     

     

     

    (4.0

    )

     

     

    (1.6

    )

    Restructuring(6)

     

     

     

     

    4.3

     

     

     

     

     

     

    6.6

     

    Gain on sale of assets(7)

     

     

     

     

    (5.5

    )

     

     

     

     

     

    (5.5

    )

    Asset impairment charge(8)

     

     

     

     

    5.5

     

     

     

     

     

     

    5.5

     

    Adjusted earnings from operations

    $

    24.6

     

     

    $

    28.1

     

     

    $

    46.7

     

     

    $

    51.2

     

    KELLY SERVICES, INC. AND SUBSIDIARIES

    RECONCILIATION OF NON-GAAP MEASURES

    (UNAUDITED)

    (In millions of dollars except per share data)

     

     

     

     

     

     

     

     

     

     

     

    Second Quarter

     

    June Year-to-Date

     

     

    2025

     

    2024

     

    2025

     

    2024

    Income tax expense

     

    $

    0.9

     

     

    $

    1.1

     

     

    $

    2.7

     

     

    $

    5.1

     

    Taxes on integration and realignment costs(1)

     

     

    1.6

     

     

     

     

     

     

    4.3

     

     

     

     

    Taxes on transaction costs(2)

     

     

     

     

     

    1.1

     

     

     

    0.1

     

     

     

    2.3

     

    Taxes on executive transition costs(3)

     

     

     

     

     

     

     

     

    0.1

     

     

     

     

    Taxes on (gain) loss on sale of EMEA staffing operations(4)

     

     

     

     

     

     

     

     

     

     

     

    (1.2

    )

    Taxes on restructuring charges(6)

     

     

     

     

     

    1.1

     

     

     

     

     

     

    1.7

     

    Taxes on gain on sale of assets(7)

     

     

     

     

     

    (1.4

    )

     

     

     

     

     

    (1.4

    )

    Taxes on asset impairment charge(8)

     

     

     

     

     

    1.4

     

     

     

     

     

     

    1.4

     

    Adjusted income tax expense

     

    $

    2.5

     

     

    $

    3.3

     

     

    $

    7.2

     

     

    $

    7.9

     

     

     

     

     

     

     

     

     

     

     

     

    Second Quarter

     

    June Year-to-Date

     

     

    2025

     

    2024

     

    2025

     

    2024

    Net earnings

     

    $

    19.0

     

     

    $

    4.6

     

     

    $

    24.8

     

     

    $

    30.4

     

    Integration and realignment costs, net of taxes(1)

     

     

    4.5

     

     

     

     

     

     

    12.5

     

     

     

     

    Transaction costs, net of taxes(2)

     

     

    0.1

     

     

     

    8.3

     

     

     

    0.4

     

     

     

    12.7

     

    Executive transition costs, net of taxes(3)

     

     

    0.2

     

     

     

     

     

     

    0.4

     

     

     

     

    (Gain) loss on sale of EMEA staffing operations, net of taxes(4)

     

     

    (4.0

    )

     

     

    10.0

     

     

     

    (4.0

    )

     

     

    (0.4

    )

    Gain on forward contract, net of taxes(5)

     

     

     

     

     

     

     

     

     

     

     

    (1.2

    )

    Restructuring charges, net of taxes(6)

     

     

     

     

     

    3.2

     

     

     

     

     

     

    4.9

     

    Gain on sale of assets, net of taxes(7)

     

     

     

     

     

    (4.1

    )

     

     

     

     

     

    (4.1

    )

    Asset impairment charge, net of taxes(8)

     

     

     

     

     

    4.1

     

     

     

     

     

     

    4.1

     

    Adjusted net earnings

     

    $

    19.8

     

     

    $

    26.1

     

     

    $

    34.1

     

     

    $

    46.4

     

     

     

     

     

     

     

     

     

     

     

     

    Second Quarter

     

    June Year-to-Date

     

     

    2025

     

    2024

     

    2025

     

    2024

     

     

    Per Share

     

    Per Share

    Net earnings

     

    $

    0.52

     

     

    $

    0.12

     

     

    $

    0.67

     

     

    $

    0.83

     

    Integration and realignment costs, net of taxes(1)

     

     

    0.12

     

     

     

     

     

     

    0.34

     

     

     

     

    Transaction costs, net of taxes(2)

     

     

     

     

     

    0.23

     

     

     

    0.01

     

     

     

    0.35

     

    Executive transition costs, net of taxes(3)

     

     

     

     

     

     

     

     

    0.01

     

     

     

     

    (Gain) loss on sale of EMEA staffing operations, net of taxes(4)

     

     

    (0.11

    )

     

     

    0.27

     

     

     

    (0.11

    )

     

     

    (0.01

    )

    Gain on forward contract, net of taxes(5)

     

     

     

     

     

     

     

     

     

     

     

    (0.03

    )

    Restructuring charges, net of taxes(6)

     

     

     

     

     

    0.09

     

     

     

     

     

     

    0.13

     

    Gain on sale of assets, net of taxes(7)

     

     

     

     

     

    (0.11

    )

     

     

     

     

     

    (0.11

    )

    Asset impairment charge, net of taxes(8)

     

     

     

     

     

    0.11

     

     

     

     

     

     

    0.11

     

    Adjusted net earnings

     

    $

    0.54

     

     

    $

    0.71

     

     

    $

    0.93

     

     

    $

    1.26

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Note: Earnings per share amounts for each quarter are required to be computed independently and may not equal the amounts computed for the total year.

    KELLY SERVICES, INC. AND SUBSIDIARIES

    RECONCILIATION OF NON-GAAP MEASURES

    (UNAUDITED)

    (In millions of dollars)

    Total Adjusted EBITDA:

     

     

     

     

     

     

     

     

    Second Quarter

     

    June Year-to-Date

     

    2025

     

    2024

     

    2025

     

    2024

    Net earnings

    $

    19.0

     

     

    $

    4.6

     

     

    $

    24.8

     

     

    $

    30.4

     

    Other (income) expense, net

     

    2.3

     

     

     

    (1.4

    )

     

     

    5.4

     

     

     

    (3.2

    )

    Income tax expense (benefit)

     

    0.9

     

     

     

    1.1

     

     

     

    2.7

     

     

     

    5.1

     

    Depreciation and amortization

     

    12.5

     

     

     

    12.5

     

     

     

    25.3

     

     

     

    22.7

     

    EBITDA

     

    34.7

     

     

     

    16.8

     

     

     

    58.2

     

     

     

    55.0

     

    Integration and realignment costs(1)

     

    6.0

     

     

     

     

     

     

    16.7

     

     

     

     

    Transaction costs(2)

     

    0.1

     

     

     

    9.4

     

     

     

    0.5

     

     

     

    15.0

     

    Executive transition costs(3)

     

    0.2

     

     

     

     

     

     

    0.5

     

     

     

     

    (Gain) loss on sale of EMEA staffing operations(4)

     

    (4.0

    )

     

     

    10.0

     

     

     

    (4.0

    )

     

     

    (1.6

    )

    Gain on forward contract(5)

     

     

     

     

     

     

     

     

     

     

    (1.2

    )

    Restructuring(6)

     

     

     

     

    4.3

     

     

     

     

     

     

    6.6

     

    Gain on sale of assets(7)

     

     

     

     

    (5.5

    )

     

     

     

     

     

    (5.5

    )

    Asset impairment charge(8)

     

     

     

     

    5.5

     

     

     

     

     

     

    5.5

     

    Adjusted EBITDA

    $

    37.0

     

     

    $

    40.5

     

     

    $

    71.9

     

     

    $

    73.8

     

    Adjusted EBITDA margin

     

    3.4

    %

     

     

    3.8

    %

     

     

    3.2

    %

     

     

    3.5

    %

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Business Unit Adjusted EBITDA:

     

    Second Quarter 2025

     

    Enterprise
    Talent
    Management

     

    Science,
    Engineering &
    Technology

     

    Education

    Business unit profit (loss)

    $

    11.1

     

     

    $

    19.3

     

     

    $

    13.6

     

    Integration and realignment costs(1)

     

    1.1

     

     

     

    0.9

     

     

     

    0.1

     

    Adjusted EBITDA

    $

    12.2

     

     

    $

    20.2

     

     

    $

    13.7

     

    Adjusted EBITDA margin

     

    2.3

    %

     

     

    6.4

    %

     

     

    5.2

    %

     

     

    Second Quarter 2024

     

    Enterprise
    Talent
    Management

     

    Science,
    Engineering &
    Technology

     

    Education

    Business unit profit (loss)

    $

    15.5

     

     

    $

    18.9

     

     

    $

    12.7

     

    Restructuring(6)

     

    0.3

     

     

     

    0.3

     

     

     

     

    Adjusted EBITDA

    $

    15.8

     

     

    $

    19.2

     

     

    $

    12.7

     

    Adjusted EBITDA margin

     

    2.9

    %

     

     

    7.2

    %

     

     

    5.1

    %

    KELLY SERVICES, INC. AND SUBSIDIARIES

    RECONCILIATION OF NON-GAAP MEASURES

    (UNAUDITED)

    (In millions of dollars)

    Business Unit Adjusted EBITDA (continued):

     

     

     

     

     

    June Year-to-Date 2025

     

    Enterprise
    Talent
    Management

     

    Science,
    Engineering &
    Technology

     

    Education

    Business unit profit (loss)

    $

    17.9

     

     

    $

    32.7

     

     

    $

    32.9

     

    Integration and realignment costs(1)

     

    3.8

     

     

     

    2.0

     

     

     

    0.1

     

    Adjusted EBITDA

    $

    21.7

     

     

    $

    34.7

     

     

    $

    33.0

     

    Adjusted EBITDA margin

     

    2.1

    %

     

     

    5.4

    %

     

     

    5.7

    %

     

     

     

     

     

     

     

    June Year-to-Date 2024

     

    Enterprise
    Talent
    Management

     

    Science,
    Engineering &
    Technology

     

    Education

    Business unit profit (loss)

    $

    23.6

     

     

    $

    33.1

     

     

    $

    30.8

     

    Restructuring(6)

     

    1.0

     

     

     

    0.3

     

     

     

     

    Adjusted EBITDA

    $

    24.6

     

     

    $

    33.4

     

     

    $

    30.8

     

    Adjusted EBITDA margin

     

    2.3

    %

     

     

    6.7

    %

     

     

    5.7

    %

    Free Cash Flow:

    June Year-to-Date

     

    2025

     

    2024

    Net cash from operating activities

    $

    119.3

     

     

    $

    32.2

     

    Capital expenditures

     

    (4.5

    )

     

     

    (6.7

    )

    Free Cash Flow

    $

    114.8

     

     

    $

    25.5

     

     

     

     

     

     

     

     

     

    KELLY SERVICES, INC. AND SUBSIDIARIES
    RECONCILIATION OF NON-GAAP MEASURES
    (UNAUDITED)

    Management believes that the non-GAAP (Generally Accepted Accounting Principles) information excluding the 2025 integration and realignment costs, the 2025 and 2024 transaction costs, the 2025 executive transition costs, the 2025 and 2024 gains and losses on the sale of our EMEA staffing operations, the 2024 gain on forward contract, and the 2024 restructuring charges are useful to understand the Company’s fiscal 2025 financial performance and increases comparability. Specifically, Management believes that removing the impact of these items allows for a meaningful comparison of current period operating performance with the operating results of prior periods. Management also believes that such measures are used by those analyzing performance of companies in the staffing industry to compare current performance to prior periods and to assess future performance.

    Management uses Adjusted EBITDA (adjusted earnings before interest, taxes, depreciation and amortization) and Adjusted EBITDA Margin (percent of total GAAP revenue) which Management believes is useful to compare operating performance compared to prior periods and uses it in conjunction with GAAP measures to assess performance. Our calculation of Adjusted EBITDA may not be consistent with similarly titled measures of other companies and should be used in conjunction with GAAP measurements. Management also uses year-to-date free cash flow (operating cash flows less capital expenditures) to indicate the change in cash balances arising from operating activities, net of working capital needs and expenditures on fixed assets.

    These non-GAAP measures may have limitations as analytical tools because they exclude items which can have a material impact on cash flow and earnings per share. As a result, Management considers these measures, along with reported results, when it reviews and evaluates the Company’s financial performance. Management believes that these measures provide greater transparency to investors and provide insight into how Management is evaluating the Company’s financial performance. Non-GAAP measures should not be considered a substitute for, or superior to, measures of financial performance prepared in accordance with GAAP.

    (1) Integration and realignment costs in the second quarter and June year-to-date 2025 reflect various initiatives aimed at integrating MRP and other prior acquisitions, consolidating operating segments, and further aligning processes and technology across the Company. Included in the total integration and realignment costs is $0.1 million of accelerated amortization included within depreciation and amortization. The costs incurred associated with these initiatives are summarized in the table below (in millions of dollars):

     

    Second Quarter 2025

     

    June Year-to-Date 2025

    IT-related charges

    $

    1.7

     

     

    $

    7.0

     

    Severance

     

    2.1

     

     

     

    6.5

     

    Fees and other costs

     

    2.3

     

     

     

    3.3

     

    Total integration and realignment costs

    $

    6.1

     

     

    $

    16.8

     

     

     

     

     

     

     

     

     

    (2) Transaction costs in 2025 and 2024 include costs incurred directly related to the sale of the EMEA staffing operations, which includes employee termination costs and transition costs. Transaction costs in 2024 also includes $7.9 million of transaction costs related to the acquisition of MRP in the second quarter of 2024.

    (3) Executive transition costs represent non-recurring expenses associated with our CEO transition in 2025.

    (4) (Gain) loss on sale of EMEA staffing operations represents the gains and losses recorded in each period as a result of the sale in January 2024. The gain on the sale in the second quarter of 2025 is the result of the Company receiving the remaining proceeds from working capital and other adjustments, which exceeded the recorded receivable.

    (5) Gain on forward contract represents the gain recognized in the first quarter of 2024 for the settlement of the foreign currency forward contract relating to the sale of the EMEA staffing operations.

    KELLY SERVICES, INC. AND SUBSIDIARIES
    RECONCILIATION OF NON-GAAP MEASURES
    (UNAUDITED)

    (6) Restructuring charges in 2024 represent a comprehensive transformation initiative that started in 2023 to further streamline the Company’s operating model to enhance organizational efficiency and effectiveness. In the second quarter of 2024, these restructuring charges included $1.9 million of costs to execute the transformation and $2.4 million of severance. For June year-to-date 2024, these restructuring charges included $3.5 million of severance and $3.1 million of costs to execute the transformation.

    (7) Gain on sale of assets represents the sale of Ayers Group in the second quarter of 2024.

    (8) Asset impairment charge in the second quarter of 2024 was for certain right-of-use assets related to our leased headquarters facility reflects adjustments to how we are utilizing the building as part of our ongoing transformation efforts.

    and the future trends theme) throughout the article. Prioritize natural language and user value over keyword density. Use variations and synonyms. Bold the identified primary keyword once on its first prominent appearance if appropriate and natural.
    Archyde.com articles. Use descriptive, varied anchor text. Format as placeholders if exact URLs are unknown (e.g., see our guide on Relevant Article Topic).
    External Links: Include 1-2 relevant external links to non-competing, high-authority sources (e.g., research institutions, reputable industry reports, academic studies) that provide additional value or support key claims. Use descriptive anchor text and ensure these open in a new tab (target=”_blank”).
    Meta Description Suggestion: At the very end of the HTML block, include a commented-out suggested meta description for the article (150-160 characters), ideally incorporating the identified primary keyword. Example: “
    Engagement Elements:

    Image Placeholder Detail: Where appropriate, include commented-out placeholders for images, data visualizations, or embedded media. Suggest relevant alt text for accessibility and SEO. Example: “

    Tone, Style & Persona:

    Persona: Write as a knowledgeable and insightful journalist or industry expert specializing in the topics covered by Archyde.com. Offer firsthand perspectives and practical advice.
    Tone: Maintain a professional yet conversational, engaging, authoritative, and trustworthy tone. Write as if speaking directly to an intelligent reader seeking valuable information. Maintain a human touch with relatable analogies, clear explanations of any necessary jargon, or rhetorical questions where appropriate to foster connection.

    Conclusion & Call-to-Action (CTA):

    No Formal “Conclusion” Section: Instead of a heading like “Conclusion,” seamlessly transition to a final paragraph that summarizes the key takeaway or offers a forward-looking statement.
    Engaging CTA: End the article with a clear call-to-action. Examples:
    “What are your predictions for [topic related to identified primary keyword]? Share your thoughts in the comments below!”
    “Explore more insights on [related topic] in our [linked internal article/category].”
    “Stay ahead of the curve – subscribe to the Archyde.com newsletter for the latest trends.”
    Word Count:

    Strict Prohibitions:

    DO NOT add any introductory or concluding remarks about your role as an AI or the nature of the task (e.g., “Here’s the article you requested…”).
    DO NOT use the explicit headings “Introduction” or “Conclusion.”
    DO NOT include any comments, explanations, or text outside the single HTML content block, except for the specifically requested commented-out Meta Description and Image Placeholders.
    DO NOT add any notes about the HTML content itself within the output (beyond the requested comment placeholders). The output must be only the HTML article and the specified comments.
    DO NOT use markdown for formatting; use HTML tags directly.
    [/gpt3]

You may also like

Leave a Comment

This site uses Akismet to reduce spam. Learn how your comment data is processed.

Adblock Detected

Please support us by disabling your AdBlocker extension from your browsers for our website.